EPY.AXEPY.AXASX

Revenue (LTM)

$51M

-6.7% YoY

Net Income (LTM)

$3M

+17.1% YoY

Free Cash Flow

$9M

Revenue CAGR (5Y)

+1.7%

Marginsimproving

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	43	26↓38.9%	61↑133.2%	55↓9.9%	51↓6.7%
Gross Profit	25	6↓74.8%	41↑560.7%	41↓2.1%	30↓26.0%
Operating Income	19	25↑33.1%	10↓58.5%	27↑158.5%	21↓22.2%
Net Income	7	13↑82.7%	-8↓158.6%	2↑131.6%	3↑17.1%
EBITDA	22	27↑23.9%	10↓61.7%	26↑145.1%	24↓5.2%
EPS Diluted	0.03	0.05↑52.8%	-0.03↓157.5%	0.01↑131.7%	0.01↑22.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	45	53↑17.7%	53↑0.5%	40↓24.3%	38↓6.4%
Total Current Assets	260	366↑40.8%	253↓30.8%	216↓14.6%	196↓9.1%
Total Assets	376	493↑30.9%	360↓26.9%	314↓12.8%	315↑0.2%
Total Current Liabilities	224	257↑14.7%	144↓44.0%	162↑12.6%	140↓13.4%
Total Liabilities	318	408↑28.3%	287↓29.7%	241↓15.8%	241↓0.4%
Total Equity	59	85↑45.4%	73↓13.6%	73↓1.2%	74↑2.0%
Total Debt	207	294↑41.7%	280↓4.6%	237↓15.6%	236↓0.2%
Net Debt	163	241↑48.3%	227↓5.8%	197↓13.5%	199↑1.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	5	13↑163.5%	9↓27.3%	9↑1.3%	9↓2.3%
Capital Expenditure	-0	-1↓74.9%	-1↓24.9%	-1↓20.0%	-0↑70.0%
Free Cash Flow	4	12↑171.9%	8↓30.5%	8↓0.7%	9↑6.7%
Stock-Based Comp	0	0	0↓71.6%	0	0
Net Change in Cash	7	8↑20.8%	0↓96.5%	-13↓4706.8%	-3↑80.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance