EQT.AXEQT.AXASX

Revenue (LTM)

$179M

+5.5% YoY

Net Income (LTM)

$33M

+60.4% YoY

Free Cash Flow

$38M

Revenue CAGR (5Y)

+13.9%

Marginsimproving

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	100	111↑11.0%	139↑25.3%	169↑22.3%	179↑5.5%
Gross Profit	38	43↑14.8%	34↓21.1%	44↑29.7%	173↑290.1%
Operating Income	30	37↑22.4%	31↓17.5%	32↑4.8%	49↑51.7%
Net Income	22	24↑12.5%	19↓22.3%	21↑10.0%	33↑60.4%
EBITDA	36	42↑17.1%	36↓12.9%	40↑9.0%	62↑56.2%
EPS Diluted	1.02	1.14↑11.8%	0.74↓35.1%	0.78↑5.4%	1.20↑53.8%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	92	108↑17.5%	100↓8.0%	129↑29.2%	146↑13.8%
Total Current Assets	131	148↑12.9%	159↑7.4%	187↑17.1%	174↓6.9%
Total Assets	354	371↑4.9%	512↑37.9%	540↑5.5%	540↑0.1%
Total Current Liabilities	15	17↑12.6%	23↑39.3%	30↑28.5%	12↓58.1%
Total Liabilities	80	90↑12.9%	112↑25.1%	141↑25.7%	137↓3.3%
Total Equity	277	285↑3.1%	405↑42.1%	402↓0.8%	404↑0.4%
Total Debt	41	50↑22.3%	63↑25.5%	82↑29.8%	83↑1.0%
Net Debt	-51	-58↓13.7%	-36↑37.1%	-47↓28.1%	-64↓36.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	20	34↑72.3%	13↓63.1%	39↑210.4%	40↑3.3%
Capital Expenditure	-1	-2↓228.9%	-4↓67.8%	-6↓70.4%	-2↑68.2%
Free Cash Flow	19	32↑66.6%	9↓72.5%	33↑271.4%	38↑17.6%
Stock-Based Comp	1	1↑23.5%	0↓74.8%	0	0
Net Change in Cash	7	16↑117.0%	-9↓153.4%	29↑437.0%	18↓39.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance