EQUITASBNK.NSEQUITASBNK.NSNSE

Revenue (LTM)

$71.3B

+15.7% YoY

Net Income (LTM)

$1.5B

-81.6% YoY

Free Cash Flow

$16.9B

Revenue CAGR (5Y)

+19.6%

—Marginsstable

FCF$16.9B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	35,938	39,340↑9.5%	46,656↑18.6%	61,582↑32.0%	71,264↑15.7%
Gross Profit	21,973	25,129↑14.4%	30,484↑21.3%	37,516↑23.1%	40,663↑8.4%
Operating Income	5,113	3,781↓26.0%	7,688↑103.3%	10,631↑38.3%	1,988↓81.3%
Net Income	3,842	2,807↓26.9%	5,736↑104.3%	7,990↑39.3%	1,470↓81.6%
EBITDA	5,877	4,534↓22.9%	8,533↑88.2%	11,976↑40.3%	3,470↓71.0%
EPS Diluted	3.49	2.40↓31.2%	4.67↑94.6%	7.01↑50.1%	1.29↓81.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	5,937	21,325↑259.2%	12,443↓41.7%	35,790↑187.6%	55,363↑54.7%
Total Current Assets	29,613	2,166↓92.7%	1,931↓10.9%	35,790↑1753.4%	62,642↑75.0%
Total Assets	247,152	269,519↑9.0%	349,581↑29.7%	453,039↑29.6%	528,356↑16.6%
Total Current Liabilities	1,383	915↓33.8%	3,752↑309.9%	6,517↑73.7%	434,013↑6559.7%
Total Liabilities	213,189	227,057↑6.5%	298,002↑31.2%	393,352↑32.0%	467,631↑18.9%
Total Equity	33,963	42,462↑25.0%	51,579↑21.5%	59,687↑15.7%	60,725↑1.7%
Total Debt	85,371	45,483↓46.7%	73,889↑62.5%	17,875↓75.8%	21,370↑19.5%
Net Debt	36,917	6,515↓82.4%	17,295↑165.5%	-17,914↓203.6%	-33,993↓89.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	20,439	1,595↓92.2%	-9,977↓725.6%	38,335↑484.3%	19,368↓49.5%
Capital Expenditure	-500	-928↓85.6%	-2,657↓186.4%	-3,636↓36.8%	-2,447↑32.7%
Free Cash Flow	19,940	667↓96.7%	-12,633↓1993.7%	34,700↑374.7%	16,921↓51.2%
Stock-Based Comp	0	13	44↑248.7%	358↑709.2%	238↓33.5%
Net Change in Cash	8,472	-12,462↓247.1%	-8,883↑28.7%	22,636↑354.8%	19,573↓13.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance