ERA.AXERA.AXASX

Revenue (LTM)

$59M

+62.0% YoY

Net Income (LTM)

$-50M

+79.5% YoY

Free Cash Flow

$-192M

Revenue CAGR (5Y)

-24.7%

Marginsimproving

FCF($0.2B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	190	36↓81.3%	34↓3.9%	36↑6.3%	59↑62.0%
Gross Profit	-640	13↑102.0%	33↑158.5%	36↑8.5%	85↑137.4%
Operating Income	-657	-72↑89.1%	19↑126.2%	-136↓823.0%	82↑159.9%
Net Income	-650	-161↑75.3%	-1,388↓764.6%	-246↑82.3%	-50↑79.5%
EBITDA	-628	-54↑91.4%	19↑134.9%	-135↓820.6%	50↑136.7%
EPS Diluted	-0.01	-0.00↑75.2%	-0.02↓459.4%	-0.00↑78.8%	-0.00↑97.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	164	87↓46.8%	217↑149.0%	331↑52.7%	58↓82.4%
Total Current Assets	297	103↓65.3%	229↑123.1%	810↑253.1%	613↓24.3%
Total Assets	856	680↓20.6%	829↑21.9%	1,345↑62.3%	1,174↓12.7%
Total Current Liabilities	270	326↑20.9%	335↑2.8%	294↓12.2%	345↑17.3%
Total Liabilities	1,298	1,283↓1.1%	2,456↑91.4%	2,460↑0.1%	2,339↓4.9%
Total Equity	-442	-604↓36.4%	-1,627↓169.6%	-1,115↑31.5%	-1,165↓4.5%
Total Debt	0	13↑14112.9%	1↓94.9%	0↓43.4%	0↓79.7%
Net Debt	-164	-74↑54.9%	-216↓192.7%	-331↓53.0%	-58↑82.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-38	-147↓287.4%	-223↓51.9%	-184↑17.6%	-192↓4.5%
Capital Expenditure	-0	-0↓427.9%	-0↑65.2%	-0↑3.8%	0
Free Cash Flow	-38	-147↓287.6%	-223↓51.7%	-184↑17.6%	-192↓4.5%
Stock-Based Comp	1	0↓47.3%	0↓68.5%	0	0
Net Change in Cash	-40	-77↓89.6%	130↑269.2%	114↓11.9%	-273↓338.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance