ESCORTS.NSESCORTS.NSNSE

Revenue (LTM)

$102.4B

+4.5% YoY

Net Income (LTM)

$12.6B

+17.5% YoY

Free Cash Flow

$7.8B

Revenue CAGR (5Y)

+12.0%

Marginsdeclining

FCF$7.8B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	70,144	72,827↑3.8%	84,287↑15.7%	98,036↑16.3%	102,439↑4.5%
Gross Profit	23,288	22,565↓3.1%	22,478↓0.4%	27,636↑22.9%	29,110↑5.3%
Operating Income	16,026	15,153↓5.4%	14,182↓6.4%	18,303↑29.1%	18,810↑2.8%
Net Income	8,715	7,365↓15.5%	6,368↓13.5%	10,767↑69.1%	12,649↑17.5%
EBITDA	11,289	9,973↓11.7%	7,780↓22.0%	10,982↑41.2%	11,236↑2.3%
EPS Diluted	91.98	73.73↓19.8%	58.76↓20.3%	85.78↑46.0%	102.17↑19.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	1,057	915↓13.5%	1,822↑99.0%	2,365↑29.8%	3,427↑44.9%
Total Current Assets	46,304	68,139↑47.2%	49,034↓28.0%	58,718↑19.7%	71,354↑21.5%
Total Assets	68,782	91,077↑32.4%	100,852↑10.7%	112,669↑11.7%	130,985↑16.3%
Total Current Liabilities	16,951	13,555↓20.0%	17,159↑26.6%	18,723↑9.1%	24,878↑32.9%
Total Liabilities	18,530	15,116↓18.4%	19,024↑25.9%	20,945↑10.1%	27,356↑30.6%
Total Equity	50,261	75,999↑51.2%	81,867↑7.7%	91,763↑12.1%	103,668↑13.0%
Total Debt	606	520↓14.3%	573↑10.3%	531↓7.3%	1,052↑98.1%
Net Debt	-451	-396↑12.3%	-1,249↓215.6%	-1,567↓25.5%	-10,190↓550.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	11,313	323↓97.1%	2,239↑593.6%	10,322↑361.0%	10,032↓2.8%
Capital Expenditure	-1,256	-1,863↓48.4%	-2,188↓17.4%	-1,899↑13.2%	-2,231↓17.5%
Free Cash Flow	10,057	-1,541↓115.3%	51↑103.3%	8,423↑16350.6%	7,801↓7.4%
Stock-Based Comp	164	101↓38.3%	58↓43.0%	42↓27.3%	0
Net Change in Cash	-632	-142↑77.5%	906↑737.0%	276↓69.5%	1,075↑289.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance