EVR.LEVR.LLSE

Revenue (LTM)

$13.5B

+38.3% YoY

Net Income (LTM)

$3.0B

+257.8% YoY

Free Cash Flow

$2.5B

Revenue CAGR (5Y)

+11.8%

—Marginsstable

FCF$2.5B

Profitable

Metric	Dec 17	Dec 18	Dec 19	Dec 20	Dec 21
Revenue	10,827	12,836↑18.6%	11,905↓7.3%	9,754↓18.1%	13,486↑38.3%
Gross Profit	3,342	4,825↑44.4%	3,632↓24.7%	3,042↓16.2%	6,032↑98.3%
Operating Income	1,986	3,528↑77.6%	1,687↓52.2%	1,671↓0.9%	4,583↑174.3%
Net Income	699	2,406↑244.2%	326↓86.5%	848↑160.1%	3,034↑257.8%
EBITDA	2,562	4,086↑59.5%	2,389↓41.5%	2,654↑11.1%	5,137↑93.6%
EPS Diluted	0.48	1.65↑243.8%	0.22↓86.7%	0.58↑163.6%	2.36↑306.9%

Metric	Dec 17	Dec 18	Dec 19	Dec 20	Dec 21
Cash & Equivalents	1,466	1,067↓27.2%	1,423↑33.4%	1,627↑14.3%	1,027↓36.9%
Total Current Assets	3,829	3,800↓0.8%	3,804↑0.1%	3,406↓10.5%	5,729↑68.2%
Total Assets	10,380	9,373↓9.7%	9,847↑5.1%	8,710↓11.5%	9,854↑13.1%
Total Current Liabilities	2,115	2,505↑18.4%	2,253↓10.1%	3,107↑37.9%	3,535↑13.8%
Total Liabilities	8,354	7,435↓11.0%	7,919↑6.5%	7,790↓1.6%	7,620↓2.2%
Total Equity	1,784	1,681↓5.8%	1,676↓0.3%	791↓52.8%	2,054↑159.7%
Total Debt	5,391	4,563↓15.4%	4,856↑6.4%	4,924↑1.4%	3,612↓26.6%
Net Debt	3,925	3,496↓10.9%	3,433↓1.8%	3,297↓4.0%	2,585↓21.6%

Metric	Dec 17	Dec 18	Dec 19	Dec 20	Dec 21
Operating Cash Flow	1,957	2,633↑34.5%	2,430↓7.7%	1,928↓20.7%	3,424↑77.6%
Capital Expenditure	-595	-521↑12.4%	-762↓46.3%	-647↑15.1%	-963↓48.8%
Free Cash Flow	1,362	2,112↑55.1%	1,668↓21.0%	1,281↓23.2%	2,461↑92.1%
Stock-Based Comp	17	15↓11.8%	13↓13.3%	11↓15.4%	12↑9.1%
Net Change in Cash	309	-399↓229.1%	356↑189.2%	204↓42.7%	-600↓394.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance