EXP.AXEXP.AXASX

Revenue (LTM)

$134M

+5.7% YoY

Net Income (LTM)

$-975000

-1273.2% YoY

Free Cash Flow

$3M

Revenue CAGR (5Y)

+9.0%

Marginsimproving

FCF$0.0B

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	44	56↑25.6%	109↑94.6%	127↑17.0%	134↑5.7%
Gross Profit	-4	-4↓11.0%	13↑424.7%	17↑29.9%	54↑218.2%
Operating Income	-12	-17↓39.4%	-4↑74.6%	-2↑59.8%	4↑315.4%
Net Income	-4	-14↓215.8%	-1↑96.0%	-0↑86.9%	-1↓1273.2%
EBITDA	6	-7↓211.0%	13↑285.2%	12↓5.3%	14↑19.5%
EPS Diluted	-0.01	-0.02↓155.3%	-0.00↑96.4%	-0.00↑85.7%	-0.00↓1200.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	13	18↑37.5%	9↓53.1%	8↓4.0%	11↑34.4%
Total Current Assets	25	28↑13.0%	20↓29.0%	21↑2.7%	21↑3.9%
Total Assets	117	189↑61.8%	191↑1.1%	192↑0.6%	190↓0.8%
Total Current Liabilities	20	37↑90.1%	33↓13.2%	32↓1.1%	31↓2.2%
Total Liabilities	43	65↑51.8%	62↓4.5%	63↑2.0%	63↓0.4%
Total Equity	74	124↑67.6%	129↑4.1%	129↓0.0%	128↓1.0%
Total Debt	28	34↑18.9%	32↓3.9%	36↑10.0%	38↑6.9%
Net Debt	15	15↑2.4%	24↑54.9%	27↑15.1%	27↓1.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	5	3↓33.4%	10↑221.8%	12↑18.4%	18↑53.0%
Capital Expenditure	-3	-8↓189.2%	-13↓62.4%	-8↑37.8%	-14↓80.6%
Free Cash Flow	2	-5↓366.5%	-3↑37.1%	4↑217.2%	3↓8.2%
Stock-Based Comp	1	2↑157.3%	1↓28.9%	0	0
Net Change in Cash	1	5↑486.4%	-10↓294.8%	-0↑96.5%	3↑927.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance