FCONSUMER.BOFCONSUMER.BOBSE
Loading
Revenue (LTM)
$4.4B
+19.2% YoY
Net Income (LTM)
$-455M
+67.1% YoY
Free Cash Flow
$-20M
Revenue CAGR (5Y)
-35.7%
Marginsdeclining
|FCF($0.0B)
|Unprofitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 11,739 | 14,585 | 3,812 |
| Gross Profit | 865 | 1,690 | -488 |
| Operating Income | -3,346 | -3,050 | -661 |
| Net Income | -4,833 | -4,497 | -3,219 |
| EBITDA | -3,070 | -3,137 | -2,304 |
| EPS Diluted | -2.45 | -2.27 | -1.62 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 369 | 276 | 139 |
| Total Current Assets | 9,357 | 4,454 | 4,490 |
| Total Assets | 18,135 | 12,229 | 6,111 |
| Total Current Liabilities | 9,318 | 8,114 | 7,641 |
| Total Liabilities | 12,215 | 10,725 | 7,824 |
| Total Equity | 5,920 | 1,503 | -1,844 |
| Total Debt | 6,238 | 5,775 | 4,282 |
| Net Debt | 5,869 | 5,499 | 4,143 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 951 | 1,190 | 398 |
| Capital Expenditure | -56 | -93 | -30 |
| Free Cash Flow | 895 | 1,097 | 368 |
| Stock-Based Comp | 32 | 3 | 1 |
| Net Change in Cash | -114 | -93 | -137 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down