FEX.AXFEX.AXASX

Revenue (LTM)

$316M

+21.9% YoY

Net Income (LTM)

$5M

-84.0% YoY

Free Cash Flow

$8M

Revenue CAGR (5Y)

—

Marginsdeclining

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	114	249↑117.8%	197↓21.0%	259↑31.7%	316↑21.9%
Gross Profit	63	67↑6.6%	38↓42.5%	60↑55.5%	73↑21.4%
Operating Income	61	64↑5.0%	31↓50.9%	49↑58.0%	8↓83.2%
Net Income	49	51↑3.4%	29↓42.3%	34↑15.0%	5↓84.0%
EBITDA	64	76↑18.7%	55↓27.2%	75↑35.6%	57↓24.0%
EPS Diluted	0.10	0.09↓6.8%	0.05↓47.2%	0.04↓10.3%	0.01↓83.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	69	102↑47.4%	76↓24.9%	77↑1.0%	57↓26.3%
Total Current Assets	89	118↑33.2%	101↓14.6%	108↑6.5%	111↑3.5%
Total Assets	117	152↑30.7%	189↑23.7%	267↑41.5%	364↑36.6%
Total Current Liabilities	29	36↑22.5%	31↓13.8%	53↑72.0%	110↑105.9%
Total Liabilities	39	44↑12.3%	64↑44.2%	100↑57.7%	187↑85.9%
Total Equity	77	108↑40.1%	125↑15.4%	166↑33.2%	178↑6.9%
Total Debt	2	0↓81.4%	21↑5612.8%	42↑96.2%	83↑97.8%
Net Debt	-67	-101↓51.2%	-55↑45.7%	-35↑36.0%	26↑174.2%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	65	62↓4.6%	16↓73.9%	68↑320.6%	72↑5.0%
Capital Expenditure	-15	-7↑53.6%	-4↑40.5%	-26↓538.8%	-64↓145.2%
Free Cash Flow	50	55↑9.8%	12↓78.0%	42↑246.9%	8↓82.2%
Stock-Based Comp	0	0↑304.1%	1↑1295.2%	0	0
Net Change in Cash	68	33↓51.7%	-25↓177.6%	1↑103.1%	-20↓2668.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance