FFX.AXFFX.AXASX

Revenue (LTM)

-100.0% YoY

Net Income (LTM)

$319M

+856.3% YoY

Free Cash Flow

$-80M

Revenue CAGR (5Y)

—

Marginsdeclining

FCF($0.1B)

Now profitable

Metric	Dec 18	Dec 19	Dec 20	Dec 21	Dec 22
Revenue	0	0	20	109↑436.3%	0
Gross Profit	0	-0	3↑1100.5%	-24↓919.2%	-0↑99.3%
Operating Income	-4	-4↑11.9%	1↑142.1%	-41↓2864.2%	-2↑95.3%
Net Income	-4	-4↑13.9%	0↑103.3%	-42↓37036.0%	319↑856.3%
EBITDA	-4	-3↑18.4%	2↑152.8%	-35↓2147.3%	-2↑94.9%
EPS Diluted	-0.02	-0.01↑27.0%	0.00↑102.4%	-0.05↓16300.0%	0.27↑655.6%

Metric	Dec 18	Dec 19	Dec 20	Dec 21	Dec 22
Cash & Equivalents	5	4↓27.6%	17↑355.1%	149↑762.4%	38↓74.5%
Total Current Assets	9	4↓49.8%	69↑1491.0%	197↑186.7%	41↓79.4%
Total Assets	28	30↑4.4%	139↑371.5%	349↑150.9%	144↓58.9%
Total Current Liabilities	3	2↓9.6%	23↑908.3%	73↑218.8%	4↓95.2%
Total Liabilities	3	2↓6.9%	40↑1592.2%	97↑144.6%	32↓67.4%
Total Equity	26	27↑5.5%	97↑258.6%	252↑158.3%	112↓55.6%
Total Debt	0	0	10↑8973.0%	15↑58.0%	0↓97.4%
Net Debt	-5	-4↑29.7%	-8↓105.4%	-134↓1664.4%	-38↑71.9%

Metric	Dec 18	Dec 19	Dec 20	Dec 21	Dec 22
Operating Cash Flow	-3	-3↓14.7%	-6↓84.9%	-13↓110.6%	-51↓297.4%
Capital Expenditure	-13	-5↑64.9%	-3↑32.0%	-55↓1613.3%	-29↑47.8%
Free Cash Flow	-16	-8↑50.8%	-9↓16.1%	-68↓627.7%	-80↓17.8%
Stock-Based Comp	0	0	0↓89.2%	2↑6450.8%	1↓74.7%
Net Change in Cash	-7	-1↑81.7%	13↑1112.2%	128↑847.5%	-107↓183.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance