FIEMIND.BOFIEMIND.BOBSE

Revenue (LTM)

$24.2B

+20.2% YoY

Net Income (LTM)

$2.0B

+23.7% YoY

Free Cash Flow

$1.2B

Revenue CAGR (5Y)

+12.1%

Marginsimproving

FCF$1.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	12,076	15,577↑29.0%	18,340↑17.7%	20,153↑9.9%	24,226↑20.2%
Gross Profit	3,544	4,518↑27.5%	7,026↑55.5%	7,012↓0.2%	5,209↓25.7%
Operating Income	869	1,355↑55.8%	1,838↑35.7%	2,070↑12.6%	2,579↑24.6%
Net Income	467	942↑101.7%	1,398↑48.5%	1,657↑18.5%	2,049↑23.7%
EBITDA	1,338	1,966↑46.9%	2,594↑32.0%	2,847↑9.7%	3,421↑20.2%
EPS Diluted	17.74	35.78↑101.7%	53.13↑48.5%	62.96↑18.5%	77.86↑23.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	1,104	683↓38.1%	1,830↑167.9%	2,060↑12.6%	2,984↑44.9%
Total Current Assets	3,268	5,201↑59.1%	5,320↑2.3%	6,936↑30.4%	8,254↑19.0%
Total Assets	9,222	10,485↑13.7%	10,530↑0.4%	12,185↑15.7%	14,238↑16.9%
Total Current Liabilities	2,652	3,373↑27.2%	2,334↓30.8%	2,814↑20.6%	3,342↑18.8%
Total Liabilities	3,528	4,063↑15.1%	2,919↓28.2%	3,315↑13.6%	3,856↑16.3%
Total Equity	5,693	6,422↑12.8%	7,612↑18.5%	8,869↑16.5%	10,382↑17.1%
Total Debt	798	471↓41.0%	238↓49.4%	231↓3.0%	221↓4.4%
Net Debt	-306	-212↑30.6%	-1,592↓649.4%	-1,829↓14.9%	-2,763↓51.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	1,359	923↓32.1%	1,309↑41.9%	1,349↑3.1%	2,488↑84.4%
Capital Expenditure	-199	-193↑3.2%	-552↓185.9%	-843↓52.8%	-1,296↓53.7%
Free Cash Flow	1,160	730↓37.1%	757↑3.8%	506↓33.2%	1,192↑135.6%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	634	-421↓166.3%	1,147↑372.7%	230↓79.9%	26↓88.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance