FNM.STFNM.STSTO

Revenue (LTM)

$4.6B

-3.3% YoY

Net Income (LTM)

$-199M

-123.6% YoY

Free Cash Flow

$642M

Revenue CAGR (5Y)

+0.2%

—Marginsstable

FCF$0.6B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	6,211	1,973↓68.2%	2,863↑45.1%	4,720↑64.9%	4,566↓3.3%
Gross Profit	1,110	250↓77.5%	377↑50.8%	853↑126.3%	792↓7.2%
Operating Income	483	247↓48.9%	-116↓147.0%	21↑118.1%	69↑228.6%
Net Income	339	197↓41.9%	-107↓154.3%	-89↑16.8%	-199↓123.6%
EBITDA	-53	351↑762.3%	4↓98.9%	470↑11650.0%	471↑0.2%
EPS Diluted	23.25	13.56↓41.7%	-7.36↓154.3%	-6.12↑16.8%	-13.69↓123.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	768	1,688↑119.8%	426↓74.8%	363↓14.8%	153↓57.9%
Total Current Assets	2,781	2,493↓10.4%	2,506↑0.5%	2,245↓10.4%	1,495↓33.4%
Total Assets	3,973	3,217↓19.0%	4,705↑46.3%	4,941↑5.0%	3,994↓19.2%
Total Current Liabilities	2,255	884↓60.8%	2,062↑133.3%	2,104↑2.0%	1,480↓29.7%
Total Liabilities	2,872	1,344↓53.2%	3,083↑129.4%	3,442↑11.6%	2,688↓21.9%
Total Equity	1,101	1,873↑70.1%	1,622↓13.4%	1,499↓7.6%	1,306↓12.9%
Total Debt	966	731↓24.3%	1,776↑143.0%	2,341↑31.8%	1,822↓22.2%
Net Debt	198	-957↓583.3%	1,350↑241.1%	1,978↑46.5%	1,669↓15.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	457	215↓53.0%	-27↓112.6%	340↑1359.3%	717↑110.9%
Capital Expenditure	-248	-352↓41.9%	-149↑57.7%	-65↑56.4%	-75↓15.4%
Free Cash Flow	209	-137↓165.6%	-176↓28.5%	275↑256.3%	642↑133.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	164	920↑461.0%	-1,262↓237.2%	-63↑95.0%	-210↓233.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance