FNOX.STFNOX.STSTO

Revenue (LTM)

$2.0B

+24.5% YoY

Net Income (LTM)

$710M

+24.6% YoY

Free Cash Flow

$542M

Revenue CAGR (5Y)

+30.9%

Marginsimproving

FCF$0.5B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	694	932↑34.3%	1,276↑36.9%	1,642↑28.7%	2,045↑24.5%
Gross Profit	392	551↑40.4%	788↑43.1%	1,044↑32.5%	1,286↑23.2%
Operating Income	265	315↑18.6%	464↑47.5%	673↑45.0%	876↑30.2%
Net Income	205	241↑17.4%	347↑43.9%	570↑64.3%	710↑24.6%
EBITDA	292	399↑36.8%	524↑31.2%	848↑61.8%	1,096↑29.2%
EPS Diluted	0.34	0.40↑17.6%	0.57↑42.5%	0.93↑63.2%	1.16↑24.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	413	373↓9.5%	435↑16.4%	514↑18.2%	810↑57.6%
Total Current Assets	604	762↑26.1%	976↑28.2%	1,266↑29.7%	1,794↑41.7%
Total Assets	931	1,971↑111.6%	2,302↑16.8%	2,652↑15.2%	3,396↑28.1%
Total Current Liabilities	306	515↑68.4%	557↑8.2%	723↑29.7%	827↑14.4%
Total Liabilities	462	989↑114.1%	1,021↑3.2%	880↓13.8%	1,034↑17.5%
Total Equity	469	982↑109.2%	1,281↑30.5%	1,772↑38.4%	2,362↑33.3%
Total Debt	177	490↑177.4%	363↓26.0%	146↓59.8%	175↑19.9%
Net Debt	-236	117↑149.5%	-72↓161.6%	-368↓411.8%	-635↓72.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	274	316↑15.7%	441↑39.4%	646↑46.5%	751↑16.3%
Capital Expenditure	-96	-101↓5.3%	-139↓38.1%	-166↓19.3%	-209↓25.9%
Free Cash Flow	178	216↑21.2%	302↑40.0%	480↑59.0%	542↑12.9%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	146	-39↓127.0%	61↑256.3%	79↑28.7%	296↑274.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance