FRI.AXFRI.AXASX

Revenue (LTM)

$284M

+52.8% YoY

Net Income (LTM)

$14M

-13.4% YoY

Free Cash Flow

$180M

Revenue CAGR (5Y)

+13.2%

—Marginsstable

FCFTurned positive

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	103	91↓11.9%	34↓62.7%	186↑448.0%	284↑52.8%
Gross Profit	17	16↓5.0%	11↓30.0%	21↑82.0%	34↑64.2%
Operating Income	8	8↓9.9%	4↓46.6%	22↑451.6%	21↓4.7%
Net Income	9	11↑23.3%	3↓71.3%	17↑429.6%	14↓13.4%
EBITDA	9	8↓9.2%	4↓46.1%	23↑420.3%	22↓3.1%
EPS Diluted	0.03	0.04↑23.4%	0.01↓71.3%	0.06↑430.4%	0.05↓13.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	53	33↓36.9%	18↓45.3%	220↑1111.1%	36↓83.5%
Total Current Assets	119	73↓38.3%	187↑155.9%	547↑191.9%	189↓65.4%
Total Assets	345	348↑0.8%	444↑27.6%	705↑58.6%	360↓48.9%
Total Current Liabilities	26	37↑39.5%	180↑387.5%	399↑121.5%	71↓82.2%
Total Liabilities	103	105↑2.5%	204↑93.7%	448↑119.4%	111↓75.2%
Total Equity	243	243↑0.0%	240↓1.1%	256↑6.8%	249↓2.9%
Total Debt	71	85↑19.2%	177↑107.9%	389↑119.5%	50↓87.1%
Net Debt	19	52↑175.4%	159↑205.7%	169↑6.1%	14↓91.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	18	-9↓147.5%	-113↓1208.5%	-16↑85.5%	180↑1200.9%
Capital Expenditure	-0	-0↓40.0%	-0↓110.2%	-0↑18.4%	-0↑76.8%
Free Cash Flow	18	-9↓148.3%	-113↓1196.2%	-15↑86.4%	180↑1274.2%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	22	-19↓188.1%	-15↑22.5%	202↑1444.1%	-184↓191.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance