FRMOFRMOOTC

Revenue (LTM)

$263M

+90.3% YoY

Net Income (LTM)

$108M

+48.2% YoY

Free Cash Flow

$8M

Revenue CAGR (5Y)

+310.5%

Marginsdeclining

FCF$0.0B

Profitable

Metric	May 21	May 22	May 23	May 24	May 25
Revenue	3	5↑60.8%	7↑50.8%	138↑1804.6%	263↑90.3%
Gross Profit	151	14↓90.8%	7↓47.6%	138↑1804.6%	263↑90.3%
Operating Income	143	12↓91.7%	-37↓409.1%	137↑474.7%	262↑91.1%
Net Income	149	12↓91.6%	-35↓380.0%	73↑307.4%	108↑48.2%
EBITDA	143	12↓91.5%	-36↓398.7%	137↑478.2%	262↑91.1%
EPS Diluted	1.37	0.07↓95.1%	-0.29↓533.5%	1.65↑669.0%	2.44↑47.9%

Metric	May 21	May 22	May 23	May 24	May 25
Cash & Equivalents	35	33↓4.8%	38↑14.4%	39↑2.9%	44↑11.9%
Total Current Assets	209	224↑7.1%	201↓10.0%	276↑37.1%	472↑70.9%
Total Assets	329	338↑2.9%	303↓10.3%	439↑44.7%	713↑62.4%
Total Current Liabilities	8	3↓66.7%	3↓2.8%	2↓18.4%	2↓28.7%
Total Liabilities	30	24↓19.8%	19↓19.1%	36↑85.1%	62↑73.4%
Total Equity	178	181↑2.0%	169↓6.7%	242↑43.0%	353↑45.8%
Total Debt	1	1↓3.8%	1↓4.1%	1↓4.5%	1↓3.1%
Net Debt	-34	-33↑4.8%	-37↓14.8%	-39↓3.1%	-43↓12.2%

Metric	May 21	May 22	May 23	May 24	May 25
Operating Cash Flow	0	1↑4350.8%	5↑278.1%	4↓29.9%	8↑110.6%
Capital Expenditure	-0	-1↓137.3%	-0↑93.0%	-0↓113.6%	-0↑69.2%
Free Cash Flow	-0	1↑523.7%	5↑518.5%	4↓31.0%	8↑114.7%
Stock-Based Comp	0	0↑18.3%	0↑27.2%	0↓18.4%	0↓1.3%
Net Change in Cash	-3	-2↑51.6%	5↑384.7%	1↓76.8%	5↑320.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance