FSHOP13.MXFSHOP13.MXMEX

Revenue (LTM)

$2.4B

+25.6% YoY

Net Income (LTM)

$1.7B

+19.1% YoY

Free Cash Flow

$1.2B

Revenue CAGR (5Y)

+9.9%

Marginsimproving

FCF$1.2B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	1,324	1,376↑4.0%	1,630↑18.4%	1,928↑18.3%	2,422↑25.6%
Gross Profit	1,166	1,210↑3.8%	1,451↑19.9%	1,905↑31.2%	2,422↑27.2%
Operating Income	-634	1,786↑381.5%	2,709↑51.7%	1,702↓37.2%	2,041↑19.9%
Net Income	-1,441	986↑168.4%	1,563↑58.5%	1,468↓6.1%	1,748↑19.1%
EBITDA	-674	1,798↑366.9%	2,718↑51.2%	2,195↓19.3%	3,492↑59.1%
EPS Diluted	-2.88	1.87↑164.9%	2.79↑49.2%	4.16↑49.1%	2.76↓33.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	116	194↑67.8%	307↑58.4%	199↓35.3%	295↑48.1%
Total Current Assets	855	1,016↑18.8%	1,637↑61.1%	427↓73.9%	1,825↑327.5%
Total Assets	19,931	21,386↑7.3%	26,025↑21.7%	27,295↑4.9%	30,938↑13.3%
Total Current Liabilities	409	1,968↑381.7%	3,640↑84.9%	2,780↓23.6%	3,775↑35.8%
Total Liabilities	9,123	9,891↑8.4%	12,696↑28.4%	12,493↓1.6%	13,090↑4.8%
Total Equity	10,178	10,922↑7.3%	12,406↑13.6%	13,727↑10.7%	16,753↑22.0%
Total Debt	8,518	9,318↑9.4%	11,941↑28.2%	11,690↓2.1%	12,268↑4.9%
Net Debt	8,402	9,124↑8.6%	11,633↑27.5%	11,491↓1.2%	11,973↑4.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	622	977↑57.1%	1,281↑31.2%	1,563↑22.0%	1,795↑14.8%
Capital Expenditure	-9	-22↓159.8%	-29↓27.0%	-78↓172.8%	-633↓714.1%
Free Cash Flow	613	954↑55.7%	1,253↑31.3%	1,485↑18.6%	1,162↓21.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	14	78↑451.1%	334↑325.8%	-101↓130.3%	152↑250.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance