GANGAFORGE.NSGANGAFORGE.NSNSE

Revenue (LTM)

$432M

+16.1% YoY

Net Income (LTM)

$6M

+38.3% YoY

Free Cash Flow

$-77M

Revenue CAGR (5Y)

+13.5%

Marginsdeclining

FCF($0.1B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	226	288↑27.7%	334↑15.9%	372↑11.4%	432↑16.1%
Gross Profit	48	104↑116.2%	110↑6.1%	34↓68.8%	114↑231.4%
Operating Income	8	17↑103.0%	11↓33.5%	15↑34.5%	12↓21.1%
Net Income	1	10↑864.7%	17↑60.2%	4↓73.2%	6↑38.3%
EBITDA	18	38↑116.8%	26↓32.5%	26↑1.4%	29↑11.5%
EPS Diluted	0.01	0.10↑866.3%	0.16↑63.9%	0.03↓79.3%	0.05↑37.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	2	0↓92.4%	2↑1180.3%	9↑376.4%	3↓62.2%
Total Current Assets	156	147↓6.2%	182↑24.1%	297↑63.2%	313↑5.4%
Total Assets	312	310↓0.5%	347↑11.9%	463↑33.3%	587↑26.7%
Total Current Liabilities	147	123↓16.2%	157↑27.3%	123↓21.2%	196↑58.9%
Total Liabilities	191	194↑1.6%	214↑10.3%	149↓30.4%	265↑77.9%
Total Equity	121	116↓3.8%	133↑14.5%	314↑135.6%	322↑2.5%
Total Debt	105	117↑10.8%	143↑22.5%	100↓30.1%	166↑66.0%
Net Debt	104	117↑12.7%	141↑21.1%	91↓35.3%	163↑78.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	30	13↓56.0%	-11↓182.3%	-106↓876.3%	-51↑52.4%
Capital Expenditure	-10	-25↓156.7%	-13↑49.2%	-12↑7.1%	-26↓124.1%
Free Cash Flow	20	-12↓157.6%	-24↓100.9%	-118↓400.7%	-77↑34.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	1	-2↓243.6%	2↑196.6%	7↑308.3%	-5↓178.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance