GDI.AXGDI.AXASX

Revenue (LTM)

$87M

+25.8% YoY

Net Income (LTM)

$3M

+16.6% YoY

Free Cash Flow

$2M

Revenue CAGR (5Y)

+4.5%

Marginsimproving

FCFTurned positive

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	55	44↓19.1%	63↑41.5%	69↑10.4%	87↑25.8%
Gross Profit	35	24↓31.0%	41↑69.8%	45↑9.9%	87↑94.3%
Operating Income	26	7↓71.9%	33↑356.6%	35↑5.3%	77↑120.4%
Net Income	16	48↑201.1%	17↓65.3%	3↓84.3%	3↑16.6%
EBITDA	38	29↓23.0%	42↑45.8%	14↓66.7%	62↑339.2%
EPS Diluted	0.03	-0.00↓102.7%	0.00↑387.5%	0.00↑113.0%	0.01↑14.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	11	13↑12.4%	8↓34.5%	17↑106.8%	15↓10.7%
Total Current Assets	11	13↑12.4%	8↓34.5%	28↑234.3%	0
Total Assets	996	1,059↑6.3%	1,129↑6.6%	1,145↑1.4%	1,162↑1.5%
Total Current Liabilities	0	1↑42.1%	1↓10.8%	64↑11452.2%	0
Total Liabilities	236	282↑19.5%	364↑29.2%	412↑13.2%	423↑2.6%
Total Equity	697	697↑0.1%	685↓1.7%	656↓4.3%	25↓96.1%
Total Debt	209	247↑17.8%	345↑39.8%	386↑12.0%	397↑2.7%
Net Debt	198	234↑18.2%	337↑43.8%	369↑9.7%	382↑3.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	33	32↓4.0%	25↓20.8%	23↓11.4%	24↑4.3%
Capital Expenditure	-9	-15↓74.0%	-18↓21.5%	-27↓46.9%	-22↑19.8%
Free Cash Flow	25	17↓31.5%	7↓58.7%	-5↓164.9%	2↑139.2%
Stock-Based Comp	2	2↑12.0%	1↓63.0%	1↑60.2%	2↑44.4%
Net Change in Cash	1	1↑27.0%	-4↓414.2%	9↑302.3%	-2↓120.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance