GDWN.LGDWN.LLSE

Revenue (LTM)

$220M

+14.9% YoY

Net Income (LTM)

$25M

+45.4% YoY

Free Cash Flow

$42M

Revenue CAGR (5Y)

+8.7%

Marginsimproving

FCF$0.0B

Profitable

Metric	Apr 21	Apr 22	Apr 23	Apr 24	Apr 25
Revenue	131	144↑9.8%	186↑28.9%	191↑3.0%	220↑14.9%
Gross Profit	39	43↑9.5%	46↑8.2%	78↑68.5%	92↑17.6%
Operating Income	17	18↑7.1%	20↑11.0%	27↑32.4%	37↑38.0%
Net Income	12	13↑3.9%	16↑22.5%	17↑6.3%	25↑45.4%
EBITDA	25	30↑18.6%	29↓3.7%	38↑30.4%	47↑23.6%
EPS Diluted	1.64	1.69↑3.0%	2.07↑22.5%	2.25↑8.7%	3.27↑45.3%

Metric	Apr 21	Apr 22	Apr 23	Apr 24	Apr 25
Cash & Equivalents	15	12↓23.1%	20↑68.7%	31↑56.0%	17↓45.7%
Total Current Assets	96	96↓0.3%	122↑28.2%	135↑10.0%	128↓4.6%
Total Assets	202	219↑8.2%	263↑20.0%	284↑8.1%	286↑0.6%
Total Current Liabilities	45	49↑8.3%	75↑51.9%	61↓18.4%	90↑47.2%
Total Liabilities	84	99↑17.6%	134↑34.7%	158↑17.9%	144↓8.8%
Total Equity	113	115↑1.9%	125↑8.2%	122↓2.0%	138↑13.0%
Total Debt	35	43↑24.4%	54↑25.1%	76↑40.7%	32↓57.7%
Net Debt	20	31↑61.4%	34↑9.0%	45↑31.8%	15↓65.8%

Metric	Apr 21	Apr 22	Apr 23	Apr 24	Apr 25
Operating Cash Flow	21	18↓15.2%	29↑61.9%	27↓6.9%	58↑114.6%
Capital Expenditure	-14	-18↓29.7%	-21↓15.2%	-17↑16.1%	-16↑6.4%
Free Cash Flow	7	-0↓100.1%	8↑104912.5%	10↑15.9%	42↑331.2%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	6	-4↓161.4%	8↑328.3%	11↑37.5%	-14↓227.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance