| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 289 | 373 | 328 |
| Gross Profit | 89 | 98 | 90 |
| Operating Income | 43 | 44 | 33 |
| Net Income | 34 | 35 | 24 |
| EBITDA | 46 | 47 | 37 |
| EPS Diluted | 0.58 | 0.60 | 0.41 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 34 | 34 | 5 |
| Total Current Assets | 301 | 353 | 364 |
| Total Assets | 313 | 368 | 376 |
| Total Current Liabilities | 61 | 74 | 74 |
| Total Liabilities | 68 | 95 | 90 |
| Total Equity | 245 | 272 | 286 |
| Total Debt | 2 | 3 | 5 |
| Net Debt | 26 | -31 | -0 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 24 | 12 | -14 |
| Capital Expenditure | -4 | -4 | -4 |
| Free Cash Flow | 20 | 8 | -19 |
| Stock-Based Comp | 1 | 2 | -0 |
| Net Change in Cash | -42 | -1 | -29 |