GMT.NZGMT.NZNZE

Revenue (LTM)

$278M

+13.8% YoY

Net Income (LTM)

$110M

+119.4% YoY

Free Cash Flow

$161M

Revenue CAGR (5Y)

+10.1%

Marginsimproving

FCFTurned positive

Now profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	182	188↑3.2%	214↑13.8%	244↑14.2%	278↑13.8%
Gross Profit	127	126↓0.8%	159↑27.0%	186↑16.6%	231↑24.0%
Operating Income	82	123↑50.5%	157↑27.4%	136↓13.4%	154↑13.8%
Net Income	632	749↑18.5%	-135↓118.1%	-565↓317.2%	110↑119.4%
EBITDA	82	148↑80.9%	166↑12.5%	203↑22.3%	231↑13.5%
EPS Diluted	0.45	0.53↑17.8%	-0.10↓118.2%	-0.40↓314.5%	0.07↑117.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	3	4↑20.0%	7↑83.3%	9↑42.4%	8↓12.8%
Total Current Assets	12	10↓19.3%	17↑77.1%	44↑158.8%	32↓27.0%
Total Assets	3,832	4,814↑25.7%	4,854↑0.8%	4,717↓2.8%	4,785↑1.5%
Total Current Liabilities	31	139↑352.9%	151↑9.2%	373↑146.0%	384↑3.0%
Total Liabilities	862	1,157↑34.2%	1,413↑22.2%	1,618↑14.5%	1,674↑3.5%
Total Equity	2,969	3,657↑23.2%	3,441↓5.9%	3,099↓9.9%	3,111↑0.4%
Total Debt	796	1,083↑36.1%	1,325↑22.3%	1,524↑15.0%	1,599↑4.9%
Net Debt	793	1,080↑36.2%	1,318↑22.1%	1,515↑14.9%	1,591↑5.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	90	91↑1.1%	91↑0.4%	112↑22.9%	161↑43.9%
Capital Expenditure	0	-64	-167↓160.7%	-191↓14.1%	0
Free Cash Flow	90	27↓70.4%	-76↓386.5%	-79↓3.5%	161↑304.4%
Stock-Based Comp	0	16	-16↓200.0%	0	1
Net Change in Cash	-6	1↑110.0%	3↑400.0%	3↓6.7%	-1↓142.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance