GNC.AXGNC.AXASX

Revenue (LTM)

$7.3B

+12.3% YoY

Net Income (LTM)

$40M

-35.4% YoY

Free Cash Flow

$177M

Revenue CAGR (5Y)

+14.8%

—Marginsstable

FCF$0.2B

Profitable

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Revenue	5,477	7,854↑43.4%	8,214↑4.6%	6,491↓21.0%	7,287↑12.3%
Gross Profit	392	1,176↑199.8%	781↓33.6%	680↓12.9%	939↑38.0%
Operating Income	244	985↑303.5%	576↓41.5%	43↓92.6%	190↑347.3%
Net Income	139	380↑173.1%	250↓34.4%	62↓75.3%	40↓35.4%
EBITDA	341	718↑110.7%	585↓18.5%	288↓50.7%	270↓6.3%
EPS Diluted	0.61	1.67↑173.8%	1.11↓33.5%	0.28↓74.8%	0.18↓35.7%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Cash & Equivalents	127	322↑154.7%	609↑89.0%	597↓2.1%	511↓14.3%
Total Current Assets	1,538	2,234↑45.2%	2,389↑7.0%	1,833↓23.3%	1,679↓8.4%
Total Assets	2,747	3,413↑24.2%	3,472↑1.7%	2,905↓16.3%	2,688↓7.5%
Total Current Liabilities	1,109	1,500↑35.3%	1,444↓3.7%	1,018↓29.5%	945↓7.1%
Total Liabilities	1,492	1,892↑26.8%	1,827↓3.5%	1,402↓23.3%	1,286↓8.3%
Total Equity	1,205	1,453↑20.5%	1,592↑9.6%	1,503↓5.6%	1,402↓6.7%
Total Debt	968	1,104↑14.1%	1,207↑9.3%	940↓22.1%	834↓11.3%
Net Debt	841	781↓7.1%	597↓23.5%	344↓42.5%	323↓6.1%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Operating Cash Flow	178	445↑150.1%	575↑29.3%	131↓77.3%	249↑90.6%
Capital Expenditure	-55	-81↓48.0%	-66↑17.9%	-55↑17.5%	-72↓32.4%
Free Cash Flow	123	364↑195.4%	509↑39.8%	76↓85.1%	177↑132.5%
Stock-Based Comp	2	4↑87.0%	4↓9.9%	0	0
Net Change in Cash	2	196↑10205.3%	287↑46.5%	-13↓104.4%	-85↓570.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance