| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 89 | 84 | 91 |
| Gross Profit | 62 | 52 | 57 |
| Operating Income | 31 | 15 | 20 |
| Net Income | -202 | 167 | -164 |
| EBITDA | 40 | 16 | 31 |
| EPS Diluted | -0.80 | 0.66 | -0.65 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 11 | 17 | 19 |
| Total Current Assets | 31 | 38 | 35 |
| Total Assets | 2,560 | 2,775 | 2,507 |
| Total Current Liabilities | 55 | 72 | 57 |
| Total Liabilities | 588 | 662 | 588 |
| Total Equity | 1,972 | 2,113 | 1,919 |
| Total Debt | 533 | 590 | 527 |
| Net Debt | 522 | 573 | 508 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 25 | 16 | 6 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | 25 | 16 | 6 |
| Stock-Based Comp | 2 | 4 | 1 |
| Net Change in Cash | -84 | 6 | 3 |