GRASIM.NSGRASIM.NSNSE

Revenue (LTM)

$1.5T

+13.4% YoY

Net Income (LTM)

$37.1B

-34.1% YoY

Free Cash Flow

$33.3B

Revenue CAGR (5Y)

+14.6%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	764,043	957,011↑25.3%	1,176,271↑22.9%	1,309,785↑11.4%	1,484,779↑13.4%
Gross Profit	477,567	561,055↑17.5%	663,787↑18.3%	765,536↑15.3%	859,409↑12.3%
Operating Income	101,132	126,960↑25.5%	439,158↑245.9%	515,446↑17.4%	570,765↑10.7%
Net Income	43,048	75,498↑75.4%	68,273↓9.6%	56,245↓17.6%	37,057↓34.1%
EBITDA	184,197	201,910↑9.6%	211,570↑4.8%	267,087↑26.2%	276,425↑3.5%
EPS Diluted	61.89	106.96↑72.8%	103.88↓2.9%	85.15↓18.0%	55.50↓34.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	29,887	22,407↓25.0%	23,126↑3.2%	23,877↑3.2%	79,054↑231.1%
Total Current Assets	602,752	567,677↓5.8%	675,224↑18.9%	863,877↑27.9%	936,102↑8.4%
Total Assets	2,675,542	2,893,948↑8.2%	3,372,050↑16.5%	4,125,391↑22.3%	5,005,357↑21.3%
Total Current Liabilities	525,078	578,845↑10.2%	695,330↑20.1%	924,328↑32.9%	1,075,237↑16.3%
Total Liabilities	1,649,926	1,732,201↑5.0%	2,142,922↑23.7%	2,736,007↑27.7%	3,427,229↑25.3%
Total Equity	654,941	756,982↑15.6%	787,420↑4.0%	886,524↑12.6%	975,092↑10.0%
Total Debt	790,778	747,442↓5.5%	1,030,386↑37.9%	1,390,773↑35.0%	1,863,256↑34.0%
Net Debt	760,891	725,035↓4.7%	1,007,260↑38.9%	1,366,896↑35.7%	1,784,201↑30.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	150,751	70,377↓53.3%	-126,851↓280.2%	-107,193↑15.5%	205,104↑291.3%
Capital Expenditure	-36,486	-85,877↓135.4%	-120,362↓40.2%	-194,850↓61.9%	-171,813↑11.8%
Free Cash Flow	114,265	-15,500↓113.6%	-247,213↓1494.9%	-302,044↓22.2%	33,290↑111.0%
Stock-Based Comp	392	667↑69.9%	1,183↑77.6%	1,824↑54.2%	0
Net Change in Cash	-746	-7,480↓902.5%	719↑109.6%	751↑4.5%	24,951↑3222.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance