GRBK-PAGRBK-PANYSE

Revenue (LTM)

$2.1B

-0.0% YoY

Net Income (LTM)

$313M

-17.9% YoY

Free Cash Flow

$208M

Revenue CAGR (5Y)

+16.5%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,403	1,758↑25.3%	1,778↑1.1%	2,099↑18.1%	2,098↓0.0%
Gross Profit	362	523↑44.5%	548↑4.8%	704↑28.3%	641↓8.9%
Operating Income	230	359↑55.8%	355↓1.1%	477↑34.3%	409↓14.2%
Net Income	190	292↑53.5%	285↓2.5%	382↑34.1%	313↓17.9%
EBITDA	231	361↑56.8%	359↓0.7%	482↑34.3%	443↓8.0%
EPS Diluted	3.72	6.02↑61.8%	6.14↑2.0%	8.45↑37.6%	7.07↓16.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	77	77↓0.7%	180↑134.7%	142↓21.3%	191↑34.9%
Total Current Assets	1,304	1,521↑16.6%	1,743↑14.6%	2,111↑21.1%	2,330↑10.4%
Total Assets	1,422	1,656↑16.4%	1,903↑14.9%	2,250↑18.2%	2,537↑12.8%
Total Current Liabilities	171	190↑10.9%	195↑2.9%	230↑17.6%	275↑19.8%
Total Liabilities	511	544↑6.3%	549↑0.9%	552↑0.6%	604↑9.4%
Total Equity	875	1,062↑21.4%	1,301↑22.5%	1,625↑25.0%	1,859↑14.4%
Total Debt	340	371↑9.4%	355↓4.5%	345↓2.8%	335↓2.8%
Net Debt	262	295↑12.3%	175↓40.6%	203↑16.2%	144↓29.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-92	91↑198.2%	213↑135.3%	26↓87.9%	213↑723.0%
Capital Expenditure	-2	-2↑0.6%	-8↓287.8%	-4↑44.1%	-5↓9.9%
Free Cash Flow	-94	89↑193.9%	206↑131.8%	22↓89.5%	208↑867.4%
Stock-Based Comp	3	3↑13.0%	7↑94.2%	8↑24.4%	12↑46.7%
Net Change in Cash	60	-0↓100.5%	106↑37490.5%	-40↓137.4%	31↑178.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance