GRINDWELL.BOGRINDWELL.BOBSE

Revenue (LTM)

$28.1B

+4.6% YoY

Net Income (LTM)

$3.7B

-3.9% YoY

Free Cash Flow

$3.6B

Revenue CAGR (5Y)

+12.2%

—Marginsstable

FCF$3.6B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	16,379	20,128↑22.9%	25,413↑26.3%	26,868↑5.7%	28,116↑4.6%
Gross Profit	9,114	11,112↑21.9%	13,651↑22.8%	14,646↑7.3%	15,229↑4.0%
Operating Income	6,954	8,462↑21.7%	10,565↑24.9%	11,272↑6.7%	11,756↑4.3%
Net Income	2,392	2,956↑23.6%	3,619↑22.4%	3,836↑6.0%	3,687↓3.9%
EBITDA	3,146	3,916↑24.5%	4,994↑27.6%	5,042↑1.0%	4,940↓2.0%
EPS Diluted	21.60	26.70↑23.6%	32.69↑22.4%	34.65↑6.0%	33.30↓3.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	193	384↑99.0%	396↑3.1%	491↑24.0%	2,646↑438.9%
Total Current Assets	12,469	13,793↑10.6%	13,785↓0.1%	15,733↑14.1%	18,019↑14.5%
Total Assets	18,647	21,135↑13.3%	24,118↑14.1%	27,696↑14.8%	30,568↑10.4%
Total Current Liabilities	4,355	4,885↑12.2%	4,973↑1.8%	5,703↑14.7%	6,358↑11.5%
Total Liabilities	4,877	5,393↑10.6%	5,949↑10.3%	7,028↑18.1%	7,872↑12.0%
Total Equity	13,648	15,685↑14.9%	18,058↑15.1%	20,553↑13.8%	22,555↑9.7%
Total Debt	121	151↑24.2%	514↑240.3%	826↑60.8%	835↑1.2%
Net Debt	-72	-233↓225.9%	118↑150.4%	335↑185.0%	-1,811↓640.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	3,313	1,866↓43.7%	3,557↑90.6%	3,679↑3.4%	4,585↑24.6%
Capital Expenditure	-483	-1,256↓159.8%	-1,637↓30.4%	-1,724↓5.3%	-941↑45.4%
Free Cash Flow	2,829	610↓78.4%	1,920↑214.7%	1,956↑1.9%	3,644↑86.3%
Stock-Based Comp	18	16↓11.2%	14↓11.5%	16↑18.0%	21↑26.9%
Net Change in Cash	67	191↑186.5%	12↓93.7%	95↑684.4%	222↑133.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance