GRMOVER.NSGRMOVER.NSNSE

Revenue (LTM)

$13.5B

+2.7% YoY

Net Income (LTM)

$612M

+2.4% YoY

Free Cash Flow

$390M

Revenue CAGR (5Y)

+11.6%

Marginsdeclining

FCF$0.4B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	7,697	11,343↑47.4%	13,795↑21.6%	13,124↓4.9%	13,482↑2.7%
Gross Profit	1,938	2,156↑11.2%	2,431↑12.8%	1,853↓23.8%	2,088↑12.7%
Operating Income	1,822	907↓50.3%	963↑6.2%	1,705↑77.2%	765↓55.1%
Net Income	452	838↑85.4%	629↓25.0%	598↓4.9%	612↑2.4%
EBITDA	735	1,298↑76.7%	1,110↓14.5%	1,047↓5.7%	1,056↑0.8%
EPS Diluted	2.52	4.67↑85.1%	3.48↓25.4%	3.32↓4.7%	2.92↓11.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	47	76↑61.3%	31↓58.8%	66↑108.7%	528↑706.3%
Total Current Assets	3,772	6,274↑66.3%	7,329↑16.8%	7,244↓1.2%	8,598↑18.7%
Total Assets	4,149	6,670↑60.8%	7,840↑17.5%	7,703↓1.8%	9,108↑18.2%
Total Current Liabilities	2,777	4,580↑64.9%	5,056↑10.4%	4,346↓14.0%	4,786↑10.1%
Total Liabilities	2,797	4,604↑64.6%	5,089↑10.5%	4,376↓14.0%	4,825↑10.3%
Total Equity	1,350	2,057↑52.3%	2,740↑33.2%	3,307↑20.7%	4,256↑28.7%
Total Debt	2,013	3,384↑68.1%	4,131↑22.1%	3,931↓4.8%	3,642↓7.4%
Net Debt	1,828	3,307↑80.9%	4,100↑24.0%	3,866↓5.7%	3,113↓19.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	352	-1,157↓428.7%	-887↑23.3%	471↑153.1%	466↓1.2%
Capital Expenditure	-11	-48↓352.6%	-52↓8.9%	-22↑57.9%	-75↓242.7%
Free Cash Flow	341	-1,205↓452.9%	-939↑22.0%	449↑147.8%	390↓13.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	14	29↑110.4%	-45↓254.7%	34↑176.3%	462↑1252.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance