GRWRHITECH.BOGRWRHITECH.BOBSE

Revenue (LTM)

$21.1B

+25.8% YoY

Net Income (LTM)

$3.3B

+62.9% YoY

Free Cash Flow

$2.7B

Revenue CAGR (5Y)

+18.5%

Marginsimproving

FCF$2.7B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	9,713	12,750↑31.3%	14,230↑11.6%	16,770↑17.9%	21,094↑25.8%
Gross Profit	5,616	3,368↓40.0%	6,721↑99.6%	8,586↑27.7%	10,007↑16.5%
Operating Income	1,960	1,942↓0.9%	1,955↑0.6%	7,088↑262.6%	3,765↓46.9%
Net Income	1,260	1,672↑32.7%	1,661↓0.6%	2,033↑22.4%	3,312↑62.9%
EBITDA	2,291	2,775↑21.1%	2,694↓2.9%	3,211↑19.2%	4,411↑37.4%
EPS Diluted	54.21	71.96↑32.7%	71.51↓0.6%	87.50↑22.4%	142.57↑62.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	625	993↑58.8%	600↓39.6%	1,083↑80.6%	1,205↑11.2%
Total Current Assets	4,350	5,975↑37.3%	6,512↑9.0%	7,740↑18.9%	10,573↑36.6%
Total Assets	18,684	21,332↑14.2%	22,143↑3.8%	23,237↑4.9%	26,820↑15.4%
Total Current Liabilities	1,815	2,609↑43.8%	2,376↓8.9%	2,219↓6.6%	2,471↑11.4%
Total Liabilities	3,048	4,223↑38.5%	3,585↓15.1%	2,789↓22.2%	3,102↑11.2%
Total Equity	15,636	17,109↑9.4%	18,558↑8.5%	20,448↑10.2%	23,718↑16.0%
Total Debt	1,527	2,019↑32.2%	1,572↓22.1%	199↓87.3%	152↓23.6%
Net Debt	902	1,026↑13.7%	972↓5.2%	-884↓190.9%	-1,053↓19.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	1,993	1,722↓13.6%	2,180↑26.5%	1,721↓21.0%	3,297↑91.6%
Capital Expenditure	-638	-1,262↓97.8%	-705↑44.2%	-168↑76.1%	-586↓248.2%
Free Cash Flow	1,355	461↓66.0%	1,475↑220.2%	1,553↑5.3%	2,711↑74.6%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	377	368↓2.4%	-393↓206.9%	483↑222.9%	22↓95.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance