| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 5,648 | 6,589 | 7,583 |
| Gross Profit | 292 | 421 | 427 |
| Operating Income | 95 | 210 | 197 |
| Net Income | 62 | 154 | 138 |
| EBITDA | 117 | 233 | 219 |
| EPS Diluted | 0.04 | 0.09 | 0.09 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 411 | 296 | 146 |
| Total Current Assets | 1,344 | 1,507 | 1,397 |
| Total Assets | 1,874 | 2,077 | 1,904 |
| Total Current Liabilities | 823 | 1,117 | 1,060 |
| Total Liabilities | 1,002 | 1,281 | 1,234 |
| Total Equity | 872 | 796 | 670 |
| Total Debt | 201 | 185 | 200 |
| Net Debt | -210 | -111 | 54 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 5 | 171 | 164 |
| Capital Expenditure | -19 | -24 | -29 |
| Free Cash Flow | -14 | 147 | 135 |
| Stock-Based Comp | 9 | 11 | 12 |
| Net Change in Cash | -74 | -114 | -151 |