HAYPP.STHAYPP.STSTO

Revenue (LTM)

$3.8B

+4.6% YoY

Net Income (LTM)

$42M

-5.5% YoY

Free Cash Flow

$130M

Revenue CAGR (5Y)

+17.4%

—Marginsstable

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,267	2,599↑14.6%	3,166↑21.8%	3,680↑16.2%	3,849↑4.6%
Gross Profit	259	345↑33.2%	427↑23.7%	585↑37.0%	109↓81.3%
Operating Income	-23	15↑167.3%	22↑46.5%	64↑187.6%	109↑70.6%
Net Income	-28	20↑172.7%	5↓74.9%	45↑793.2%	42↓5.5%
EBITDA	37	87↑133.3%	116↑33.6%	203↑75.0%	237↑16.6%
EPS Diluted	-1.19	0.68↑157.1%	0.17↓75.0%	1.46↑758.8%	1.36↓6.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	49	15↓69.0%	11↓24.8%	35↑208.3%	57↑62.6%
Total Current Assets	308	392↑27.5%	436↑11.2%	541↑23.9%	660↑22.0%
Total Assets	926	1,021↑10.3%	1,055↑3.3%	1,184↑12.2%	1,263↑6.7%
Total Current Liabilities	272	332↑22.0%	366↑10.3%	434↑18.5%	520↑19.9%
Total Liabilities	357	424↑18.6%	456↑7.7%	528↑15.6%	593↑12.3%
Total Equity	569	598↑5.1%	599↑0.2%	656↑9.6%	670↑2.1%
Total Debt	95	225↑136.9%	236↑4.7%	204↓13.4%	236↑15.7%
Net Debt	46	210↑356.3%	224↑6.8%	169↓24.7%	179↑6.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-48	-32↑33.1%	81↑349.0%	195↑141.6%	140↓28.1%
Capital Expenditure	-245	-47↑80.9%	-61↓29.0%	-34↑43.3%	-10↑70.4%
Free Cash Flow	-294	-79↑73.0%	20↑125.3%	160↑699.8%	130↓19.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	17	-34↓298.9%	-4↑88.9%	24↑730.9%	22↓7.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance