HDN.AXHDN.AXASX

Revenue (LTM)

$365M

+2.6% YoY

Net Income (LTM)

$250M

+205.2% YoY

Free Cash Flow

$175M

Revenue CAGR (5Y)

+68.5%

Marginsimproving

FCF$0.2B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	45	198↑338.7%	348↑75.4%	355↑2.2%	365↑2.6%
Gross Profit	29	136↑376.8%	240↑76.7%	241↑0.4%	251↑4.2%
Operating Income	27	358↑1216.5%	239↓33.3%	211↓11.5%	247↑16.8%
Net Income	31	335↑970.6%	102↓69.5%	82↓19.8%	250↑205.2%
EBITDA	27	358↑1216.5%	239↓33.3%	210↓12.1%	332↑58.0%
EPS Diluted	0.06	0.28↑392.1%	0.05↓82.4%	0.04↓20.0%	0.12↑203.8%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	250	23↓90.7%	16↓30.2%	12↓23.5%	18↑45.2%
Total Current Assets	269	53↓80.4%	52↓0.8%	110↑109.8%	72↓34.7%
Total Assets	1,390	4,856↑249.3%	4,825↓0.6%	4,786↓0.8%	4,961↑3.6%
Total Current Liabilities	32	117↑272.1%	106↓9.6%	410↑286.5%	131↓68.0%
Total Liabilities	457	1,719↑275.8%	1,749↑1.8%	1,794↑2.5%	1,888↑5.2%
Total Equity	933	3,138↑236.3%	3,076↓2.0%	2,993↓2.7%	3,073↑2.7%
Total Debt	426	1,602↑276.1%	1,644↑2.6%	1,684↑2.5%	1,755↑4.2%
Net Debt	176	1,578↑795.2%	1,627↑3.1%	1,672↑2.7%	1,737↑3.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	23	147↑541.5%	170↑15.5%	169↓0.4%	175↑3.3%
Capital Expenditure	0	-6	-195↓3211.9%	0	0
Free Cash Flow	23	141↑515.7%	-26↓118.2%	169↑758.0%	175↑3.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	250	-226↓190.7%	-7↑96.9%	-4↑45.7%	6↑247.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance