| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -0 | -0 | -0 |
| Operating Income | -2 | -5 | -8 |
| Net Income | 18 | -2 | -7 |
| EBITDA | 16 | -5 | -8 |
| EPS Diluted | 0.04 | -0.00 | -0.01 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 3 | 13 | 7 |
| Total Current Assets | 3 | 13 | 7 |
| Total Assets | 42 | 38 | 32 |
| Total Current Liabilities | 26 | 1 | 2 |
| Total Liabilities | 26 | 3 | 4 |
| Total Equity | 15 | 34 | 28 |
| Total Debt | 24 | 0 | 0 |
| Net Debt | 21 | -13 | -7 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -0 | -5 | -6 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | -1 | -6 | -7 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | 3 | 10 | -6 |