HINDWAREAP.BOHINDWAREAP.BOBSE

Revenue (LTM)

$25.2B

-7.9% YoY

Net Income (LTM)

$-683M

-364.9% YoY

Free Cash Flow

$-101M

Revenue CAGR (5Y)

+9.6%

Marginsimproving

FCFTurned negative

Now unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	17,465	22,686↑29.9%	28,245↑24.5%	27,408↓3.0%	25,230↓7.9%
Gross Profit	5,476	4,251↓22.4%	12,359↑190.7%	5,395↓56.3%	4,788↓11.2%
Operating Income	1,005	1,338↑33.1%	1,447↑8.1%	1,444↓0.2%	6,418↑344.5%
Net Income	548	2,017↑267.7%	571↓71.7%	258↓54.8%	-683↓364.9%
EBITDA	1,612	3,050↑89.2%	2,811↓7.8%	2,749↓2.2%	1,542↓43.9%
EPS Diluted	7.24	26.62↑267.7%	7.90↓70.3%	3.40↓57.0%	-8.88↓361.2%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	76	265↑248.2%	92↓65.3%	292↑217.6%	253↓13.6%
Total Current Assets	8,225	11,883↑44.5%	11,975↑0.8%	12,124↑1.2%	12,681↑4.6%
Total Assets	10,386	21,457↑106.6%	23,027↑7.3%	24,203↑5.1%	25,277↑4.4%
Total Current Liabilities	5,804	13,449↑131.7%	11,104↓17.4%	12,164↑9.6%	11,685↓3.9%
Total Liabilities	7,086	16,193↑128.5%	17,196↑6.2%	18,136↑5.5%	17,416↓4.0%
Total Equity	3,299	5,264↑59.5%	5,757↑9.4%	5,978↑3.8%	7,771↑30.0%
Total Debt	2,425	3,740↑54.2%	9,575↑156.0%	10,462↑9.3%	8,892↓15.0%
Net Debt	2,349	3,475↑48.0%	9,483↑172.9%	10,170↑7.2%	8,639↓15.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	2,345	2,260↓3.6%	2,208↓2.3%	2,408↑9.0%	1,921↓20.2%
Capital Expenditure	-284	-396↓39.4%	-1,956↓394.4%	-1,834↑6.2%	-2,022↓10.3%
Free Cash Flow	2,061	1,865↓9.5%	252↓86.5%	574↑127.7%	-101↓117.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	49	189↑282.2%	-173↓191.6%	200↑215.9%	-43↓121.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance