HIVE.VHIVE.VTSXV
Loading
Revenue (LTM)
$115M
+0.7% YoY
Net Income (LTM)
$-3M
+94.1% YoY
Free Cash Flow
$-158M
Revenue CAGR (5Y)
+31.4%
Marginsdeclining
|FCF($0.2B)
|Unprofitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 88 | 211 | 106 |
| Gross Profit | 61 | 97 | -30 |
| Operating Income | 54 | 79 | -52 |
| Net Income | 24 | 80 | -236 |
| EBITDA | 36 | 153 | -150 |
| EPS Diluted | 0.33 | 0.94 | -2.85 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 40 | 5 | 4 |
| Total Current Assets | 108 | 200 | 82 |
| Total Assets | 178 | 452 | 196 |
| Total Current Liabilities | 10 | 26 | 22 |
| Total Liabilities | 44 | 63 | 47 |
| Total Equity | 134 | 389 | 149 |
| Total Debt | 31 | 43 | 35 |
| Net Debt | -9 | 38 | 31 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 23 | 68 | 45 |
| Capital Expenditure | -65 | -215 | -43 |
| Free Cash Flow | -42 | -147 | 2 |
| Stock-Based Comp | 2 | 7 | 8 |
| Net Change in Cash | 35 | -35 | -1 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down