HLUN-A.COHLUN-A.COCPH

Revenue (LTM)

$24.4B

+10.7% YoY

Net Income (LTM)

$3.2B

+1.6% YoY

Free Cash Flow

$4.3B

Revenue CAGR (5Y)

+6.6%

—Marginsstable

FCF$4.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	16,299	18,246↑11.9%	19,912↑9.1%	22,004↑10.5%	24,351↑10.7%
Gross Profit	12,651	14,295↑13.0%	15,427↑7.9%	17,774↑15.2%	19,378↑9.0%
Operating Income	2,010	2,852↑41.9%	3,195↑12.0%	3,270↑2.3%	6,343↑94.0%
Net Income	1,318	1,916↑45.4%	2,290↑19.5%	3,143↑37.2%	3,192↑1.6%
EBITDA	3,444	4,388↑27.4%	5,059↑15.3%	5,708↑12.8%	7,343↑28.6%
EPS Diluted	1.66	1.93↑16.3%	2.31↑19.7%	3.17↑37.2%	3.22↑1.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,279	3,421↑50.1%	5,010↑46.4%	4,664↓6.9%	3,433↓26.4%
Total Current Assets	8,612	11,412↑32.5%	13,289↑16.4%	13,010↓2.1%	12,783↓1.7%
Total Assets	36,659	38,956↑6.3%	38,694↓0.7%	59,021↑52.5%	54,012↓8.5%
Total Current Liabilities	8,818	8,199↓7.0%	7,990↓2.5%	8,580↑7.4%	8,853↑3.2%
Total Liabilities	18,380	18,177↓1.1%	16,649↓8.4%	34,011↑104.3%	29,109↓14.4%
Total Equity	18,279	20,779↑13.7%	22,045↑6.1%	25,010↑13.4%	24,903↓0.4%
Total Debt	5,322	5,579↑4.8%	4,387↓21.4%	16,955↑286.5%	12,049↓28.9%
Net Debt	3,043	2,158↓29.1%	-623↓128.9%	12,291↑2072.9%	8,616↓29.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2,272	3,519↑54.9%	4,080↑15.9%	3,326↓18.5%	4,898↑47.3%
Capital Expenditure	-612	-820↓34.0%	-501↑38.9%	-565↓12.8%	-554↑1.9%
Free Cash Flow	1,660	2,699↑62.6%	3,579↑32.6%	2,761↓22.9%	4,344↑57.3%
Stock-Based Comp	41	34↓17.1%	41↑20.6%	0	0
Net Change in Cash	-1,645	1,269↑177.1%	1,462↑15.2%	-346↓123.7%	-1,231↓255.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance