| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 298 | 117 | 63 |
| Gross Profit | 133 | 103 | 63 |
| Operating Income | 281 | -409 | 50 |
| Net Income | 280 | -406 | 48 |
| EBITDA | 0 | 0 | 0 |
| EPS Diluted | 4.31 | -6.09 | 0.81 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 75 | 80 | 42 |
| Total Current Assets | 79 | 82 | 46 |
| Total Assets | 1,762 | 1,306 | 1,247 |
| Total Current Liabilities | 2 | 1 | 1 |
| Total Liabilities | 2 | 1 | 1 |
| Total Equity | 1,761 | 1,305 | 1,246 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -75 | -80 | -42 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 24 | 52 | 71 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | 24 | 52 | 71 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 2 | 6 | -38 |