HSX.LHSX.LLSE

Revenue (LTM)

$5.5B

+44.0% YoY

Net Income (LTM)

$617M

-1.7% YoY

Free Cash Flow

$73M

Revenue CAGR (5Y)

+11.0%

—Marginsstable

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	3,288	2,975↓9.5%	3,700↑24.4%	3,808↑2.9%	5,483↑44.0%
Gross Profit	3,288	2,975↓9.5%	3,580↑20.3%	3,808↑6.4%	5,483↑44.0%
Operating Income	190	2,909↑1432.0%	3,615↑24.2%	3,707↑2.6%	748↓79.8%
Net Income	190	254↑34.0%	712↑180.4%	627↓11.9%	617↓1.7%
EBITDA	248	336↑35.2%	730↑117.5%	799↑9.5%	883↑10.5%
EPS Diluted	0.55	0.74↑34.5%	2.01↑171.6%	1.77↓11.9%	1.79↑1.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,301	1,351↑3.9%	1,437↑6.4%	1,227↓14.6%	878↓28.4%
Total Current Assets	1,352	1,396↑3.3%	1,472↑5.5%	249↓83.1%	3,054↑1126.4%
Total Assets	13,847	13,722↓0.9%	11,061↓19.4%	11,241↑1.6%	12,194↑8.5%
Total Current Liabilities	1,638	1,444↓11.9%	0	0	0
Total Liabilities	11,307	11,306↓0.0%	7,764↓31.3%	7,551↓2.7%	8,244↑9.2%
Total Equity	2,538	2,416↓4.8%	3,296↑36.4%	3,689↑11.9%	3,948↑7.0%
Total Debt	747	636↓14.8%	754↑18.6%	743↓1.5%	833↑12.1%
Net Debt	-554	-715↓29.0%	-683↑4.5%	-484↑29.1%	-46↑90.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	17	373↑2149.4%	232↓37.8%	114↓50.7%	74↓35.0%
Capital Expenditure	-59	-21↑64.5%	-44↓109.1%	-39↑10.5%	-1↑96.6%
Free Cash Flow	-42	353↑933.3%	188↓46.6%	75↓60.0%	73↓3.1%
Stock-Based Comp	24	27↑13.3%	43↑58.8%	49↑13.7%	0
Net Change in Cash	-277	50↑118.2%	86↑71.5%	-210↓343.9%	-440↓109.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance