IMPC.STIMPC.STSTO
Loading
Revenue (LTM)
$47M
-57.1% YoY
Net Income (LTM)
$-46M
-55.1% YoY
Free Cash Flow
$0
Revenue CAGR (5Y)
+3.7%
Marginsdeclining
|FCF($0.0B)
|Unprofitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 57 | 32 | 99 |
| Gross Profit | 23 | 19 | 58 |
| Operating Income | -32 | -47 | -32 |
| Net Income | -32 | -47 | -32 |
| EBITDA | -31 | -45 | -27 |
| EPS Diluted | -0.56 | -0.81 | -0.41 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 129 | 59 | 120 |
| Total Current Assets | 163 | 119 | 226 |
| Total Assets | 173 | 153 | 283 |
| Total Current Liabilities | 13 | 39 | 73 |
| Total Liabilities | 13 | 39 | 73 |
| Total Equity | 161 | 114 | 210 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -129 | -59 | -120 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -32 | -42 | -42 |
| Capital Expenditure | -2 | -26 | -25 |
| Free Cash Flow | -34 | -68 | -69 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 80 | -68 | 58 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down