IMR.AXIMR.AXASX

Revenue (LTM)

$302502

-68.5% YoY

Net Income (LTM)

$-26M

+11.8% YoY

Free Cash Flow

$-20M

Revenue CAGR (5Y)

-15.5%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1	1↑17.2%	1↓24.6%	1↑55.9%	0↓68.5%
Gross Profit	-2	-2↑19.5%	-1↑26.9%	-1↑17.2%	-2↓127.7%
Operating Income	-20	-17↑15.2%	-17↑1.9%	-16↑3.3%	-24↓44.7%
Net Income	-21	-18↑14.7%	-23↓29.0%	-30↓31.2%	-26↑11.8%
EBITDA	-20	-16↑15.9%	-22↓32.8%	-16↑28.9%	-23↓45.1%
EPS Diluted	-0.15	-0.12↑20.0%	-0.14↓16.7%	-0.13↑7.1%	-0.09↑33.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	19	6↓69.3%	1↓85.4%	16↑1789.0%	20↑24.2%
Total Current Assets	23	10↓57.3%	4↓59.3%	18↑365.7%	43↑134.0%
Total Assets	27	14↓49.0%	8↓39.4%	22↑160.3%	46↑111.7%
Total Current Liabilities	3	2↓24.1%	5↑120.2%	2↓48.4%	17↑637.8%
Total Liabilities	4	6↑38.7%	17↑175.6%	29↑70.0%	34↑18.1%
Total Equity	22	8↓66.5%	-13↓270.8%	-7↑42.5%	12↑256.3%
Total Debt	2	4↑155.9%	10↑134.4%	21↑104.9%	27↑24.7%
Net Debt	-17	-1↑92.6%	10↑872.2%	6↓41.2%	7↑25.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-17	-17↑5.6%	-13↑21.4%	-16↓20.0%	-20↓26.8%
Capital Expenditure	-1	-0↑61.8%	-0↑65.3%	-0↑5.8%	-0↓476.4%
Free Cash Flow	-18	-17↑5.8%	-13↑23.4%	-16↓19.8%	-20↓29.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-7	-13↓93.7%	-5↑62.1%	15↑406.3%	3↓82.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance