INSTAL.STINSTAL.STSTO

Revenue (LTM)

$13.6B

-0.7% YoY

Net Income (LTM)

$343M

-0.6% YoY

Free Cash Flow

$1.0B

Revenue CAGR (5Y)

+13.8%

Marginsdeclining

FCF$1.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	8,890	12,063↑35.7%	14,279↑18.4%	13,690↓4.1%	13,598↓0.7%
Gross Profit	4,338	5,877↑35.5%	7,064↑20.2%	7,234↑2.4%	551↓92.4%
Operating Income	722	784↑8.6%	899↑14.7%	690↓23.2%	551↓20.1%
Net Income	546	520↓4.8%	601↑15.6%	345↓42.6%	343↓0.6%
EBITDA	912	1,128↑23.7%	1,460↑29.4%	1,237↓15.3%	1,092↓11.7%
EPS Diluted	2.06	1.96↓4.9%	2.26↑15.3%	1.31↓42.0%	1.28↓2.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	695	631↓9.2%	267↓57.7%	208↓22.1%	348↑67.3%
Total Current Assets	2,996	3,636↑21.4%	3,627↓0.2%	3,368↓7.1%	3,331↓1.1%
Total Assets	7,589	9,573↑26.1%	10,716↑11.9%	10,310↓3.8%	10,267↓0.4%
Total Current Liabilities	2,698	2,862↑6.1%	3,298↑15.2%	3,142↓4.7%	3,066↓2.4%
Total Liabilities	5,088	6,421↑26.2%	7,326↑14.1%	6,928↓5.4%	6,869↓0.9%
Total Equity	2,482	2,944↑18.6%	3,207↑8.9%	3,209↑0.1%	3,228↑0.6%
Total Debt	2,339	3,126↑33.6%	3,717↑18.9%	3,657↓1.6%	658↓82.0%
Net Debt	1,644	2,495↑51.8%	3,450↑38.3%	3,449↓0.0%	310↓91.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	610	753↑23.4%	999↑32.7%	946↓5.3%	1,010↑6.8%
Capital Expenditure	-26	-64↓146.2%	-82↓28.1%	-121↓47.6%	0
Free Cash Flow	584	689↑18.0%	890↑29.2%	821↓7.8%	1,010↑23.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	309	-64↓120.7%	-364↓468.8%	-59↑83.8%	140↑337.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance