IVACC.STIVACC.STSTO

Revenue (LTM)

$20M

+70.4% YoY

Net Income (LTM)

$-81M

-7.0% YoY

Free Cash Flow

$-67M

Revenue CAGR (5Y)

+33.3%

Marginsdeclining

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	5	10↑84.8%	8↓17.2%	12↑47.1%	20↑70.4%
Gross Profit	6	3↓46.1%	-14↓510.0%	-4↑74.5%	-85↓2306.0%
Operating Income	-29	-64↓119.1%	-94↓45.3%	-77↑17.4%	-85↓9.8%
Net Income	-29	-64↓118.4%	-103↓60.3%	-76↑26.6%	-81↓7.0%
EBITDA	-23	-58↓149.4%	-69↓19.5%	-59↑14.8%	-66↓12.8%
EPS Diluted	-0.51	-1.11↓117.6%	-1.59↓43.2%	-0.86↑45.9%	-0.27↑68.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	116	46↓60.5%	88↑93.3%	34↓61.1%	161↑367.6%
Total Current Assets	126	76↓39.4%	105↑37.2%	50↓51.9%	175↑247.3%
Total Assets	329	265↓19.5%	260↓2.0%	187↓27.8%	294↑57.2%
Total Current Liabilities	21	15↓29.8%	22↑46.6%	25↑15.5%	19↓21.8%
Total Liabilities	21	15↓29.6%	22↑45.7%	25↑15.3%	20↓21.9%
Total Equity	308	250↓18.8%	238↓4.9%	162↓31.8%	275↑69.4%
Total Debt	0	0↓25.6%	0↓43.8%	0↓19.9%	0
Net Debt	-115	-45↑60.6%	-88↓94.3%	-34↑61.0%	-161↓367.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-25	-70↓174.1%	-46↑34.3%	-53↓16.1%	-66↓23.7%
Capital Expenditure	-23	-6↑73.6%	-2↑65.6%	-1↑66.5%	-1↓60.3%
Free Cash Flow	-49	-76↓56.0%	-48↑36.9%	-54↓12.4%	-67↓24.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-49	-70↓44.2%	43↑160.9%	-54↓226.5%	126↑334.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance