IVG.MIIVG.MIMIL

Revenue (LTM)

$13.4B

-12.2% YoY

Net Income (LTM)

$286M

-18.1% YoY

Free Cash Flow

$849M

Revenue CAGR (5Y)

+5.2%

Marginsimproving

FCF$0.8B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	12,651	14,357↑13.5%	16,213↑12.9%	15,289↓5.7%	13,428↓12.2%
Gross Profit	1,770	1,968↑11.2%	2,700↑37.2%	2,652↓1.8%	2,100↓20.8%
Operating Income	464	559↑20.5%	1,076↑92.5%	1,035↓3.8%	684↓33.9%
Net Income	52	147↑182.7%	218↑48.3%	349↑60.1%	286↓18.1%
EBITDA	837	992↑18.5%	1,260↑27.0%	1,500↑19.0%	1,416↓5.6%
EPS Diluted	0.19	0.54↑184.2%	0.80↑48.1%	1.29↑61.2%	1.07↓17.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	726	2,205↑203.7%	2,594↑17.6%	3,417↑31.7%	2,953↓13.6%
Total Current Assets	10,890	10,398↓4.5%	12,415↑19.4%	13,125↑5.7%	10,293↓21.6%
Total Assets	16,560	16,013↓3.3%	18,385↑14.8%	19,437↑5.7%	18,875↓2.9%
Total Current Liabilities	8,405	10,553↑25.6%	11,388↑7.9%	6,688↓41.3%	11,245↑68.1%
Total Liabilities	14,249	13,622↓4.4%	15,995↑17.4%	16,668↑4.2%	16,044↓3.7%
Total Equity	2,289	2,354↑2.8%	2,354↓0.0%	2,699↑14.7%	2,772↑2.7%
Total Debt	5,785	4,433↓23.4%	5,926↑33.7%	6,371↑7.5%	6,061↓4.9%
Net Debt	4,936	2,228↓54.9%	3,332↑49.6%	2,954↓11.3%	3,108↑5.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	539	1,407↑161.0%	1,336↓5.0%	1,198↓10.3%	1,110↓7.3%
Capital Expenditure	-564	-777↓37.8%	-970↓24.8%	-950↑2.1%	-261↑72.5%
Free Cash Flow	-25	630↑2620.0%	366↓41.9%	248↓32.2%	849↑242.3%
Stock-Based Comp	18	17↓5.6%	19↑11.8%	0	0
Net Change in Cash	434	1,391↑220.5%	410↓70.5%	815↑98.8%	-560↓168.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance