JAICORPLTD.BOJAICORPLTD.BOBSE

Revenue (LTM)

$5.2B

+7.5% YoY

Net Income (LTM)

$666M

+26.7% YoY

Free Cash Flow

$455M

Revenue CAGR (5Y)

-1.4%

Marginsimproving

FCF$0.5B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	4,715	7,201↑52.7%	5,943↓17.5%	4,815↓19.0%	5,177↑7.5%
Gross Profit	1,254	1,452↑15.7%	1,657↑14.1%	1,596↓3.7%	1,054↓33.9%
Operating Income	361	1,402↑288.9%	404↓71.2%	1,192↑195.5%	414↓65.3%
Net Income	926	526↓43.2%	-136↓125.9%	525↑486.1%	666↑26.7%
EBITDA	1,571	812↓48.3%	266↓67.3%	861↑224.2%	943↑9.5%
EPS Diluted	5.19	2.95↓43.2%	-0.76↓125.8%	2.94↑486.8%	3.76↑27.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	116	89↓23.1%	51↓43.1%	34↓33.4%	98↑190.1%
Total Current Assets	5,004	4,806↓4.0%	5,320↑10.7%	5,767↑8.4%	5,034↓12.7%
Total Assets	15,583	15,293↓1.9%	15,045↓1.6%	15,534↑3.3%	14,671↓5.6%
Total Current Liabilities	1,170	348↓70.2%	318↓8.8%	281↓11.7%	245↓12.6%
Total Liabilities	1,358	527↓61.2%	497↓5.7%	462↓7.0%	427↓7.6%
Total Equity	13,947	14,508↑4.0%	14,318↓1.3%	14,861↑3.8%	14,056↓5.4%
Total Debt	919	12↓98.6%	31↑147.8%	0	0
Net Debt	803	-89↓111.1%	-20↑77.8%	-34↓70.6%	-98↓190.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	-50	912↑1942.2%	720↓21.1%	410↓43.0%	483↑17.9%
Capital Expenditure	-86	-36↑57.7%	-42↓16.9%	-17↑60.4%	-28↓67.3%
Free Cash Flow	-135	876↑748.4%	677↓22.7%	393↓42.0%	455↑15.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	71	-27↓137.7%	-54↓98.8%	-2↑96.6%	61↑3421.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance