JMG.LJMG.LLSE

Revenue (LTM)

$66M

-36.3% YoY

Net Income (LTM)

$49M

-41.8% YoY

Free Cash Flow

Revenue CAGR (5Y)

+14.4%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	425	147↓65.4%	40↓72.5%	103↑155.3%	66↓36.3%
Gross Profit	412	135↓67.3%	30↓78.1%	103↑249.7%	57↓44.9%
Operating Income	426	-291↓168.2%	8↑102.9%	93↑1006.8%	55↓40.4%
Net Income	422	-292↓169.2%	-2↑99.3%	85↑4539.2%	49↓41.8%
EBITDA	0	0	0	0	55
EPS Diluted	0.35	-0.25↓171.4%	-0.00↑99.4%	0.07↑4781.3%	0.05↓38.2%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	1	58↑11213.7%	25↓56.9%	6↓77.8%	18↑233.5%
Total Current Assets	14	62↑330.5%	30↓51.6%	11↓63.7%	0
Total Assets	1,699	1,375↓19.1%	1,341↓2.5%	1,368↑2.0%	1,309↓4.3%
Total Current Liabilities	1	0↓67.1%	1↑120.5%	1↑0.5%	0
Total Liabilities	1	0↓67.1%	11↑2356.3%	14↑21.7%	33↑144.9%
Total Equity	1,698	1,369↓19.4%	1,330↓2.9%	1,354↑1.8%	1,275↓5.8%
Total Debt	0	0	0	0	0
Net Debt	-1	-58↓11213.7%	-25↑56.9%	-6↑77.8%	-18↓233.5%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	1	7↑507.9%	18↑145.7%	14↓20.7%	16↑12.7%
Capital Expenditure	0	0	0	-14	-16↓12.7%
Free Cash Flow	1	7↑507.9%	18↑145.7%	14↓20.7%	0
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-13	57↑539.1%	-33↓157.4%	-19↑41.1%	13↑166.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance