JMT.BKJMT.BKSET

Revenue (LTM)

$4.8B

-8.1% YoY

Net Income (LTM)

$1.0B

-36.3% YoY

Free Cash Flow

$2.9B

Revenue CAGR (5Y)

+8.5%

Marginsdeclining

FCF$2.9B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	3,625	4,408↑21.6%	5,086↑15.4%	5,226↑2.7%	4,802↓8.1%
Gross Profit	2,591	2,949↑13.8%	3,519↑19.3%	3,428↓2.6%	3,037↓11.4%
Operating Income	1,965	2,075↑5.6%	2,365↑14.0%	2,021↓14.5%	1,553↓23.2%
Net Income	1,400	1,746↑24.7%	2,011↑15.2%	1,615↓19.7%	1,030↓36.3%
EBITDA	2,090	2,327↑11.3%	3,061↑31.6%	2,661↓13.1%	1,945↓26.9%
EPS Diluted	1.26	1.21↓4.0%	1.38↑14.0%	1.11↓19.6%	0.71↓36.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,076	2,797↑34.7%	1,786↓36.1%	1,101↓38.3%	607↓44.9%
Total Current Assets	11,085	9,772↓11.8%	6,608↓32.4%	6,217↓5.9%	5,420↓12.8%
Total Assets	28,036	33,862↑20.8%	42,444↑25.3%	40,552↓4.5%	37,913↓6.5%
Total Current Liabilities	3,931	4,233↑7.7%	6,210↑46.7%	8,803↑41.8%	3,986↓54.7%
Total Liabilities	8,959	10,773↑20.3%	15,137↑40.5%	12,902↓14.8%	9,996↓22.5%
Total Equity	19,032	23,016↑20.9%	26,544↑15.3%	26,879↑1.3%	27,125↑0.9%
Total Debt	7,506	9,368↑24.8%	12,997↑38.7%	11,673↓10.2%	9,216↓21.0%
Net Debt	5,430	6,571↑21.0%	11,211↑70.6%	10,572↓5.7%	8,609↓18.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-11,062	2,207↑120.0%	-2,182↓198.9%	1,366↑162.6%	3,039↑122.5%
Capital Expenditure	-151	-81↑46.3%	-166↓103.9%	-266↓60.6%	-165↑37.9%
Free Cash Flow	-11,213	2,126↑119.0%	-2,348↓210.5%	1,099↑146.8%	2,874↑161.4%
Stock-Based Comp	10	5↓47.0%	2↓61.4%	0	0
Net Change in Cash	1,109	721↓35.0%	-1,011↓240.2%	-685↑32.3%	-494↑27.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance