JSWENERGY.NSJSWENERGY.NSNSE

Revenue (LTM)

$117.5B

+2.3% YoY

Net Income (LTM)

$19.5B

+13.2% YoY

Free Cash Flow

$-30.1B

Revenue CAGR (5Y)

+7.3%

—Marginsstable

FCF($30.1B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	69,222	81,672↑18.0%	103,318↑26.5%	114,859↑11.2%	117,454↑2.3%
Gross Profit	35,044	44,221↑26.2%	41,987↓5.0%	64,164↑52.8%	66,492↑3.6%
Operating Income	32,459	41,388↑27.5%	38,686↓6.5%	60,247↑55.7%	61,510↑2.1%
Net Income	7,955	17,286↑117.3%	14,778↓14.5%	17,227↑16.6%	19,509↑13.2%
EBITDA	29,099	36,339↑24.9%	32,902↓9.5%	53,416↑62.3%	52,187↓2.3%
EPS Diluted	4.84	10.50↑116.9%	8.99↓14.4%	10.47↑16.5%	11.18↑6.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	3,668	5,852↑59.5%	34,223↑484.8%	30,917↓9.7%	32,335↑4.6%
Total Current Assets	44,641	51,994↑16.5%	96,241↑85.1%	86,648↓10.0%	120,758↑39.4%
Total Assets	264,363	309,325↑17.0%	487,417↑57.6%	582,691↑19.5%	899,390↑54.4%
Total Current Liabilities	35,693	50,928↑42.7%	90,056↑76.8%	72,694↓19.3%	117,154↑61.2%
Total Liabilities	119,381	135,155↑13.2%	300,075↑122.0%	372,549↑24.2%	608,539↑63.3%
Total Equity	145,070	174,149↑20.0%	186,288↑7.0%	208,317↑11.8%	273,614↑31.3%
Total Debt	83,720	89,430↑6.8%	250,511↑180.1%	315,734↑26.0%	501,852↑58.9%
Net Debt	80,051	83,578↑4.4%	216,288↑158.8%	284,817↑31.7%	454,900↑59.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	36,999	29,520↓20.2%	20,843↓29.4%	62,336↑199.1%	38,385↓38.4%
Capital Expenditure	-4,354	-22,941↓426.8%	-42,366↓84.7%	-80,328↓89.6%	-68,473↑14.8%
Free Cash Flow	32,644	6,580↓79.8%	-21,523↓427.1%	-17,991↑16.4%	-30,088↓67.2%
Stock-Based Comp	19	154↑701.0%	247↑60.8%	246↓0.7%	366↑49.1%
Net Change in Cash	1,553	7,841↑404.8%	26,336↑235.9%	-2,887↓111.0%	10,721↑471.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance