JTC.LJTC.LLSE

Revenue (LTM)

$305M

+18.6% YoY

Net Income (LTM)

$-7M

-133.3% YoY

Free Cash Flow

$69M

Revenue CAGR (5Y)

+25.2%

—Marginsstable

FCF$0.1B

Now unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	115	148↑28.2%	200↑35.6%	257↑28.7%	305↑18.6%
Gross Profit	66	85↑27.7%	117↑38.3%	150↑27.6%	175↑16.8%
Operating Income	21	9↓57.2%	34↑275.9%	53↑55.8%	19↓64.0%
Net Income	11	27↑153.0%	35↑30.3%	22↓37.1%	-7↓133.3%
EBITDA	28	49↑75.3%	65↑32.3%	67↑2.9%	47↓29.7%
EPS Diluted	0.09	0.20↑123.2%	0.24↑20.0%	0.14↓41.7%	-0.04↓131.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	31	39↑26.5%	49↑24.2%	97↑99.0%	65↓33.4%
Total Current Assets	81	107↑31.7%	128↑20.2%	179↑39.1%	191↑6.9%
Total Assets	362	622↑71.8%	676↑8.7%	905↑33.9%	1,020↑12.6%
Total Current Liabilities	26	37↑40.9%	41↑10.7%	79↑94.7%	134↑68.9%
Total Liabilities	203	277↑36.2%	276↓0.5%	401↑45.5%	486↑21.0%
Total Equity	158	345↑117.6%	400↑16.1%	504↑25.9%	534↑6.0%
Total Debt	150	196↑30.5%	199↑1.3%	265↑33.3%	323↑22.0%
Net Debt	119	157↑31.5%	150↓4.5%	167↑11.8%	258↑54.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	28	29↑4.6%	53↑84.7%	81↑52.5%	79↓3.2%
Capital Expenditure	-4	-4↑9.2%	-8↓111.9%	-6↑27.3%	-10↓55.5%
Free Cash Flow	23	25↑7.3%	45↑80.4%	75↑67.6%	69↓8.0%
Stock-Based Comp	1	15↑1331.2%	7↓55.9%	3↓58.5%	37↑1205.1%
Net Change in Cash	5	8↑73.2%	10↑15.6%	48↑407.2%	-8↓116.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance