KAR.STKAR.STSTO

Revenue (LTM)

$2.6B

+1.9% YoY

Net Income (LTM)

$971M

+3032.9% YoY

Free Cash Flow

$171M

Revenue CAGR (5Y)

+27.9%

Marginsdeclining

FCF$0.2B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	878	1,113↑26.8%	2,475↑122.2%	2,593↑4.8%	2,641↑1.9%
Gross Profit	518	639↑23.3%	277↓56.7%	2,244↑711.2%	740↓67.0%
Operating Income	116	79↓32.2%	156↑98.1%	146↓6.5%	740↑406.6%
Net Income	85	60↓29.5%	38↓36.2%	-33↓186.6%	971↑3032.9%
EBITDA	329	314↓4.7%	554↑76.5%	548↓1.2%	1,153↑110.5%
EPS Diluted	0.86	0.55↓36.0%	0.35↓36.4%	-0.31↓188.6%	8.98↑2996.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	951	671↓29.5%	451↓32.9%	403↓10.6%	932↑131.3%
Total Current Assets	1,185	1,314↑10.9%	976↓25.7%	1,034↑5.9%	1,524↑47.4%
Total Assets	4,522	7,452↑64.8%	6,933↓7.0%	7,489↑8.0%	7,385↓1.4%
Total Current Liabilities	838	1,866↑122.8%	1,820↓2.4%	1,950↑7.1%	1,765↓9.5%
Total Liabilities	2,368	5,125↑116.5%	4,596↓10.3%	5,116↑11.3%	4,140↓19.1%
Total Equity	2,148	2,320↑8.0%	2,337↑0.7%	2,374↑1.6%	3,245↑36.7%
Total Debt	1,309	2,750↑110.1%	2,438↓11.3%	2,870↑17.7%	2,324↓19.0%
Net Debt	358	2,079↑481.4%	1,988↓4.4%	2,467↑24.1%	1,393↓43.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	314	276↓12.2%	337↑22.1%	316↓6.4%	340↑7.8%
Capital Expenditure	-63	-93↓46.9%	-163↓75.1%	-168↓2.9%	-170↓1.1%
Free Cash Flow	251	183↓27.1%	174↓4.9%	148↓15.1%	171↑15.4%
Stock-Based Comp	-1	2↑239.9%	4↑80.0%	0	0
Net Change in Cash	399	-280↓170.3%	-221↑21.3%	-48↑78.3%	529↑1206.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance