KBX.SWKBX.SWSIX

Revenue (LTM)

$7.8B

-0.8% YoY

Net Income (LTM)

$574M

+29.1% YoY

Free Cash Flow

$696M

Revenue CAGR (5Y)

+4.9%

Marginsdeclining

FCF$0.7B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	6,706	7,150↑6.6%	7,926↑10.9%	7,883↓0.5%	7,817↓0.8%
Gross Profit	3,451	3,520↑2.0%	3,773↑7.2%	4,237↑12.3%	0
Operating Income	930	773↓16.9%	1,458↑88.7%	873↓40.1%	903↑3.5%
Net Income	621	489↓21.3%	553↑12.9%	445↓19.5%	574↑29.1%
EBITDA	1,224	1,041↓15.0%	1,208↑16.1%	1,264↑4.6%	903↓28.5%
EPS Diluted	3.85	3.03↓21.3%	3.43↑13.2%	2.76↓19.5%	3.33↑20.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2,277	1,380↓39.4%	1,343↓2.7%	1,291↓3.8%	2,263↑75.2%
Total Current Assets	4,597	3,938↓14.3%	4,402↑11.8%	4,519↑2.7%	5,416↑19.8%
Total Assets	7,390	7,199↓2.6%	8,012↑11.3%	8,249↑3.0%	9,614↑16.6%
Total Current Liabilities	3,492	2,697↓22.8%	2,665↓1.2%	2,580↓3.2%	3,313↑28.4%
Total Liabilities	5,468	4,774↓12.7%	5,321↑11.5%	5,345↑0.5%	6,487↑21.4%
Total Equity	1,831	2,328↑27.2%	2,562↑10.0%	2,836↑10.7%	3,045↑7.4%
Total Debt	2,191	1,329↓39.3%	2,108↑58.6%	1,996↓5.3%	3,174↑59.1%
Net Debt	-86	-1,380↓1499.2%	765↑155.5%	705↓7.8%	-2,263↓420.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	1,036	975↓5.8%	542↓44.5%	915↑68.9%	1,042↑13.9%
Capital Expenditure	-362	-396↓9.4%	-352↑11.0%	-375↓6.5%	-346↑7.8%
Free Cash Flow	674	580↓14.0%	189↓67.3%	539↑184.8%	696↑29.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	387	-914↓336.1%	-116↑87.3%	73↑162.8%	947↑1202.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance