KDDL.NSKDDL.NSNSE

Revenue (LTM)

$16.5B

+18.5% YoY

Net Income (LTM)

$946M

-7.8% YoY

Free Cash Flow

$-1.4B

Revenue CAGR (5Y)

+20.7%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	5,414	8,069↑49.0%	11,080↑37.3%	13,910↑25.5%	16,479↑18.5%
Gross Profit	1,973	3,051↑54.6%	2,008↓34.2%	2,832↑41.1%	6,724↑137.4%
Operating Income	211	698↑231.5%	1,158↑65.8%	1,878↑62.2%	1,742↓7.3%
Net Income	57	320↑464.0%	536↑67.7%	1,027↑91.6%	946↓7.8%
EBITDA	865	1,220↑41.1%	1,870↑53.3%	2,832↑51.4%	3,070↑8.4%
EPS Diluted	4.86	25.30↑420.6%	42.18↑66.7%	81.90↑94.2%	76.26↓6.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	309	520↑68.4%	584↑12.2%	2,129↑264.8%	1,947↓8.5%
Total Current Assets	3,397	4,377↑28.9%	7,726↑76.5%	11,745↑52.0%	13,581↑15.6%
Total Assets	6,175	7,395↑19.7%	11,605↑56.9%	16,415↑41.4%	20,901↑27.3%
Total Current Liabilities	2,295	2,585↑12.6%	2,833↑9.6%	3,272↑15.5%	3,265↓0.2%
Total Liabilities	3,903	4,289↑9.9%	4,584↑6.9%	4,972↑8.5%	6,796↑36.7%
Total Equity	1,866	2,525↑35.3%	4,563↑80.7%	7,340↑60.9%	9,150↑24.7%
Total Debt	2,497	2,651↑6.2%	2,465↓7.0%	2,502↑1.5%	4,534↑81.2%
Net Debt	2,188	2,130↓2.6%	1,881↓11.7%	373↓80.2%	2,586↑593.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	902	424↓53.0%	459↑8.2%	979↑113.3%	-43↓104.4%
Capital Expenditure	-178	-267↓50.1%	-718↓169.2%	-836↓16.4%	-1,397↓67.2%
Free Cash Flow	724	157↓78.3%	-259↓264.5%	143↑155.2%	-1,440↓1107.1%
Stock-Based Comp	0	-1	0	0	0
Net Change in Cash	81	211↑160.2%	63↓70.0%	1,806↑2752.4%	-442↓124.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance